Cost Breakdown
Name/Model: Phoenix Hawk IIC (Up Armoured) 9
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Heavy Ferro-Fibrous): (239 pts) 12.5 x 25,000 312,500.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 440,500.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 600,500.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,133,833.33
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 11,533,833.33
Cockpit (Small): 175,000 (+) 175,000.00 = 11,708,833.33
Life Support: 50,000 (+) 50,000.00 = 11,758,833.33
Sensors: 80 x 2,000 (+) 160,000.00 = 11,918,833.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 11,978,833.33
Arm Actuators: 80 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 20,000.00 = 11,998,833.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 12,054,833.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,054,833.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 500,000.00
LRM 20 250,000 (+) 250,000.00 = 750,000.00
LRM 20 250,000 (+) 250,000.00 = 1,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,000,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,320,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,320,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,320,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,320,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,054,833.33
Weapons and Equipment Cost: (+) 1,320,000.00 = 13,374,833.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 24,074,700.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,074,700.00
|