Distribution

Name/Model:         Banshee BNC-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                 4. ER Small Laser             4. Hand Actuator                 
5. Endo-Composite                5. Sensors                    5. Endo-Composite                
6. Endo-Composite                6. Life Support               6. Endo-Composite                
                                                                                                
1. Endo-Composite                                              1. Endo-Composite                
2. Triple-Strength Myomer                                      2. Triple-Strength Myomer        
3. Triple-Strength Myomer                                      3. Triple-Strength Myomer        
4. Triple-Strength Myomer                                      4. Triple-Strength Myomer        
5. Stealth                                                     5. Stealth                       
6. Stealth                                                     6. Stealth                       
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine           
3.Ultra AC/10                   3. Light Fusion Engine        3.Snub-Nose PPC                 
4.Ultra AC/10                   4. Compact Gyro               4.Snub-Nose PPC                 
5.Ultra AC/10                   5. Compact Gyro               5. ER Flamer                     
6.Ultra AC/10                   6. Light Fusion Engine        6.Guardian ECM Suite            
                                                                                              
1.Ultra AC/10                   1. Light Fusion Engine        1.Guardian ECM Suite            
2.Ultra AC/10                   2. Light Fusion Engine        2. Ultra AC/10 (Ammo 10)         
3.Ultra AC/10                   3.Double Heat Sink           3. Ultra AC/10 (Ammo 10)         
4. Small X-Pulse Laser           4.Double Heat Sink           4. CASE II                       
5. Stealth                       5.Double Heat Sink           5. Stealth                       
6. Stealth                       6. Endo-Composite             6. Stealth                       
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Stealth                                                     5. Stealth                       
6. Stealth                                                     6. Stealth                       

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                                            248 x 2.5 x 1                620.000             
  Internal Structure (Endo-Composite w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   783.125
  Gyro (Compact):                                             95 x 0.5              (+)     47.500  =   830.625
  Defensive Equipment:                                                                                         
       Guardian ECM Suite                                                           (+)     61.000  =   891.625
  Defensive Movement Factor:                                  +3 (w/ Stealth)       (*)       1.50  = 1,337.438
---------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                        1,337.438

===============================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                         
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 10 (Stealth) - 27 (Weapons) = -1                           
  Offensive Equipment:                                                                                         
       Ultra AC/10                                                                         210.000             
       Snub-Nose PPC                                                                (+)    165.000  =   375.000
       Ultra AC/10 (Ammo 10)                                                        (+)     26.000  =   401.000
       Ultra AC/10 (Ammo 10)                                                        (+)     26.000  =   427.000
       Small X-Pulse Laser                                                          (+)     21.000  =   448.000
       ER Small Laser                                                               (+)     17.000  =   465.000
       ER Flamer                                                                    (+)     16.000  =   481.000
  Total 'Mech Tonnage:                                                              (+)    142.500  =   623.500
  Speed Factor:                                               8 (Run) + 0 (Jump)    (*)      1.370  =   854.195
---------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                          854.195

===============================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                               1,337.438             
  Offensive Battle Rating:                                                          (+)    854.195  = 2,191.633
---------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                            2,192

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Armor                       (Stealth)                                                       (+)       10  =       12
     ER Flamer                                                                                   (+)        4  =       16
     ER Small Laser                                                                              (+)        2  =       18
     Small X-Pulse Laser                                                                         (+)        3  =       21
     Snub-Nose PPC                                                                               (+)       10  =       31
     Ultra AC/10                                                                                 (+)        8  =       39
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       35  =       -3
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -3

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Flamer                                                                                   (+)    0.200  =    0.200
     ER Small Laser                                                                              (+)    0.300  =    0.500
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.830
     Snub-Nose PPC                                                                               (+)    1.000  =    1.830
     Ultra AC/10                                                                                 (+)    1.500  =    3.330
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  106.560
     Divided by the maximum heat output - 4                                                      (/)       35  =    3.045
     Rounded up to the nearest tenth                                                                           =      3.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Flamer                                                                                   (+)    0.200  =    0.200
     ER Small Laser                                                                              (+)    0.300  =    0.500
     Small X-Pulse Laser                                                                         (+)    0.330  =    0.830
     Snub-Nose PPC                                                                               (+)    0.650  =    1.480
     Ultra AC/10                                                                                 (+)    1.500  =    2.980
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =   95.360
     Divided by the maximum heat output - 4                                                      (/)       35  =    2.725
     Rounded up to the nearest tenth                                                                           =      2.8
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Armor                       (Stealth)                                                       (+)       10  =       12
     Ultra AC/10                                                                                 (+)        8  =       20
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       16  =       16
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     16

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Ultra AC/10                                                                                 (+)    1.500  =    1.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Stealth:                       248 armor points x 1                                                 248.000  =  248.000
     Armor Factor Conversion                                                                     (/)       30  =    8.267
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII
  Unit is equipped with Guardian ECM Suite                                                                     =      ECM
  Unit is equipped with Stealth                                                                                =      STL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                =   12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   14.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   14.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   15.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   21.000
     Defense Factor              1 + {[1 (8" Move) + 1 (Stealth)] x 0.1}                         (*)    1.200  =   25.200
     Final DIR                   Round to nearest half point                                                   =   25.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   25.000  =   26.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   15.000
     Defensive Value                                                                             (+)   26.000  =   41.000
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   43.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     43

                 Cost Breakdown

Name/Model:         Banshee BNC-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                     (248 pts) 15.5 x 50,000                             775,000.00                    
  Internal Structure (Endo-Composite): 95 x 3,200 x 1                           (+)        304,000.00  =     1,079,000.00
  Myomer (Triple-Strength):            95 x 16,000                              (+)      1,520,000.00  =     2,599,000.00
  Engine (Light Fusion):               (15,000 x 380 x 95) / 75                 (+)      7,220,000.00  =     9,819,000.00
  Gyro (Compact):                      6.0 x 400,000                            (+)      2,400,000.00  =    12,219,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =    12,419,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =    12,469,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =    12,659,000.00
  Heat Sinks (Double):                 16 x 6,000                               (+)         96,000.00  =    12,755,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    12,798,700.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,865,200.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      12,865,200.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE II                              175,000                                             175,000.00                    
  ER Flamer                            15,000                                   (+)         15,000.00  =       190,000.00
  ER Small Laser                       11,250                                   (+)         11,250.00  =       201,250.00
  Guardian ECM Suite                   200,000                                  (+)        200,000.00  =       401,250.00
  Small X-Pulse Laser                  31,000                                   (+)         31,000.00  =       432,250.00
  Snub-Nose PPC                        300,000                                  (+)        300,000.00  =       732,250.00
  Ultra AC/10                          320,000                                  (+)        320,000.00  =     1,052,250.00
  Ultra AC/10 (Ammo 10) [Empty Bin]    0                                        (+)              0.00  =     1,052,250.00
  Ultra AC/10 (Ammo 10) [Empty Bin]    0                                        (+)              0.00  =     1,052,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,052,250.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      12,865,200.00                    
  Weapons and Equipment Cost:                                                   (+)      1,052,250.00  =    13,917,450.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =    27,139,027.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       27,139,028.00