Cost Breakdown
Name/Model: ED209 (project)
Technology: Inner Sphere (Mixed)
Tonnage: 15
Configuration: Biped BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (49 pts) 3.5 x 35,000 122,500.00
Internal Structure (Composite): 15 x 1,600 x 1 (+) 24,000.00 = 146,500.00
Myomer (Standard): 15 x 2,000 (+) 30,000.00 = 176,500.00
Engine (XL): (20,000 x 60 x 15) / 75 (+) 240,000.00 = 416,500.00
Gyro (XL): 0.5 x 750,000 (+) 375,000.00 = 791,500.00
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 2,291,500.00
Life Support: 50,000 (+) 50,000.00 = 2,341,500.00
Sensors: 15 x 2,000 (+) 30,000.00 = 2,371,500.00
Arm Actuators: 15 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 6,900.00 = 2,378,400.00
Leg Actuators: 15 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 10,500.00 = 2,388,900.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,388,900.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
Light Machine Gun (C) 5,000 5,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 10,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 15,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 20,000.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 20,000.00
MML 3 45,000 (+) 45,000.00 = 65,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 65,000.00
TAG 50,000 (+) 50,000.00 = 115,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 115,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,388,900.00
Weapons and Equipment Cost: (+) 115,000.00 = 2,503,900.00
BattleMech Cost Multiplier: 1 + (15 / 100) (*) 1.15 = 2,879,485.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 2,879,485.00
|