Cost Breakdown
Name/Model: Flamberge Panzer
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 247,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 387,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,613,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,513,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,713,666.67
Life Support: 50,000 (+) 50,000.00 = 6,763,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,903,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 6,993,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 7,025,866.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 7,074,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,074,866.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Anti-Battle Armor Pod 2,500 2,500.00
Anti-Battle Armor Pod 2,500 (+) 2,500.00 = 5,000.00
ATM 6 125,000 (+) 125,000.00 = 130,000.00
ATM 6 125,000 (+) 125,000.00 = 255,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 255,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 255,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 255,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 255,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 255,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 255,000.00
CASE 6 x 50,000 (+) 300,000.00 = 555,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 635,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 715,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 795,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 875,000.00
ER PPC 300,000 (+) 300,000.00 = 1,175,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 1,399,000.00
SRM 6 80,000 (+) 80,000.00 = 1,479,000.00
SRM 6 80,000 (+) 80,000.00 = 1,559,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,559,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,559,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,559,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,074,866.67
Weapons and Equipment Cost: (+) 1,559,000.00 = 8,633,866.67
OmniMech Conversion Cost: (7,074,866.67 + 1,559,000.00) x 0.25 (+) 2,158,466.67 = 10,792,333.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 18,346,966.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,346,967.00
|