Cost Breakdown
Name/Model: Grunt MilitiaMech
Technology: Inner Sphere
Tonnage: 85
Configuration: Biped IndustrialMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Industrial): 85 x 300 x 1 (+) 25,500.00 = 190,500.00
Myomer (Industrial Triple-Strength): 85 x 12,000 (+) 1,020,000.00 = 1,210,500.00
Engine (Fusion): (5,000 x 255 x 85) / 75 (+) 1,445,000.00 = 2,655,500.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,555,500.00
Cockpit (Industrial w/ Adv. FCS): 200,000 (+) 200,000.00 = 3,755,500.00
Life Support: 50,000 (+) 50,000.00 = 3,805,500.00
Sensors: 85 x 2,000 (+) 170,000.00 = 3,975,500.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 4,003,550.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 4,063,050.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,063,050.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Ejection Seat 25,000 25,000.00
Hatchet 6 x 5,000 (+) 30,000.00 = 55,000.00
Heavy Rifle 90,000 (+) 90,000.00 = 145,000.00
Heavy Rifle (Ammo 6) [Empty Bin] 0 (+) 0.00 = 145,000.00
Heavy Rifle (Ammo 6) [Empty Bin] 0 (+) 0.00 = 145,000.00
MRM 20 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 145,000.00
MRM 20 w/ Apollo FCS 125,000 + 125,000 (+) 250,000.00 = 395,000.00
PPC 200,000 (+) 200,000.00 = 595,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 595,000.00
=========================================================================================================================
IndustrialMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,063,050.00
Weapons and Equipment Cost: (+) 595,000.00 = 4,658,050.00
IndustrialMech Cost Multiplier: 1 + (85 / 400) (*) 1.21 = 5,647,885.63
-------------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 5,647,886.00
|