Cost Breakdown
Name/Model: Wyvern WVR-1
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Land-Air (Standard) BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 208,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 318,000.00
Engine (Fusion): (5,000 x 275 x 55) / 75 (+) 1,008,333.33 = 1,326,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,226,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,426,333.33
Life Support: 50,000 (+) 50,000.00 = 2,476,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 2,586,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,646,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,671,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,710,133.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,710,133.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Jump Jets 55 x (3 x 3) x 200 99,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 199,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 299,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 299,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 299,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 359,000.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 419,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 419,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,710,133.33
Weapons and Equipment Cost: (+) 419,000.00 = 3,129,133.33
LAM Conversion Cost: (2,710,133.33 + 419,000.00) x 0.75 (+) 2,346,850.00 = 5,475,983.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 8,487,774.17
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,487,774.00
|