Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) "Plumber"
Technology: Clan (Mixed)
Tonnage: 65
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 7,727,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 21,450.00 = 7,748,783.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,794,283.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,794,283.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 305,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 385,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 465,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 545,000.00
Hatchet (IS) 5 x 5,000 (+) 25,000.00 = 570,000.00
LRM 15 175,000 (+) 175,000.00 = 745,000.00
LRM 15 175,000 (+) 175,000.00 = 920,000.00
LRM 15 175,000 (+) 175,000.00 = 1,095,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,095,000.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 1,107,500.00
Supercharger 325 x 10,000 (+) 3,250,000.00 = 4,357,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,357,500.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,794,283.33
Weapons and Equipment Cost: (+) 4,357,500.00 = 12,151,783.33
OmniMech Conversion Cost: (7,794,283.33 + 4,357,500.00) x 0.25 (+) 3,037,945.83 = 15,189,729.17
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 25,063,053.12
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,063,053.00
|