Distribution

Name/Model:         Banshee BNC-9P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator             4. Small Laser          4. Hand Actuator             
5. Ferro-Fibrous             5. Sensors              5. Ferro-Fibrous             
6. Ferro-Fibrous             6. Life Support         6. Ferro-Fibrous             
                                                                                  
1. Ferro-Fibrous                                     1. Endo Steel                
2. Endo Steel                                        2. Endo Steel                
3. Endo Steel                                        3. Endo Steel                
4. Endo Steel                                        4. Endo Steel                
5. Endo Steel                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1.Snub-Nose PPC             1. Fusion Engine        1.Large VSP Laser           
2.Snub-Nose PPC             2. Fusion Engine        2.Large VSP Laser           
3.Snub-Nose PPC             3. Fusion Engine        3.Large VSP Laser           
4.Snub-Nose PPC             4. XL Gyro              4.Large VSP Laser           
5. Ferro-Fibrous             5. XL Gyro              5.Double Heat Sink          
6. Ferro-Fibrous             6. XL Gyro              6.Double Heat Sink          
                                                                                 
1. Ferro-Fibrous             1. XL Gyro              1.Double Heat Sink          
2. Endo Steel                2. XL Gyro              2. Ferro-Fibrous             
3. Endo Steel                3. XL Gyro              3. Ferro-Fibrous             
4. Endo Steel                4. Fusion Engine        4. Endo Steel                
5. Roll Again                5. Fusion Engine        5. Endo Steel                
6. Roll Again                6. Fusion Engine        6. Endo Steel                
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Ferro-Fibrous                                     5. Ferro-Fibrous             
6. Ferro-Fibrous                                     6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Banshee BNC-9P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            293 x 2.5 x 1              732.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (XL):                                        95 x 0.5            (+)     47.500  =   997.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,197.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,197.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 31 (Weapons) = 5                               
  Offensive Equipment:                                                                             
       Snub-Nose PPC                                                           165.000             
       Snub-Nose PPC                                                    (+)    165.000  =   330.000
       Large VSP Laser                                                  (+)    123.000  =   453.000
       Small Laser                                                      (+)      9.000  =   462.000
  Total 'Mech Tonnage:                                                  (+)     95.000  =   557.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   623.840
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              623.840

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,197.000             
  Offensive Battle Rating:                                              (+)    623.840  = 1,820.840
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,821

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-9P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Large VSP Laser                                                                             (+)       10  =       12
     Small Laser                                                                                 (+)        1  =       13
     Snub-Nose PPC                                                                               (+)       10  =       23
     Snub-Nose PPC                                                                               (+)       10  =       33
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       29  =        3
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      3

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Snub-Nose PPC                                                                               (+)    1.000  =    1.300
     Snub-Nose PPC                                                                               (+)    1.000  =    2.300
     Large VSP Laser                                                                             (+)    1.265  =    3.565
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    0.650  =    0.650
     Snub-Nose PPC                                                                               (+)    0.650  =    1.300
     Large VSP Laser                                                                             (+)    0.863  =    2.163
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       -2  =       34
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     34

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =   10.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   12.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   12.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   12.000
     Defensive Value                                                                             (+)   32.000  =   44.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44

                 Cost Breakdown

Name/Model:         Banshee BNC-9P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (293 pts) 16.5 x 20,000                             330,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       482,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       672,000.00
  Engine (Fusion):                 (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     3,078,666.67
  Gyro (XL):                       2.0 x 750,000                            (+)      1,500,000.00  =     4,578,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     4,778,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     4,828,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =     5,018,666.67
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     5,114,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     5,158,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     5,224,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   5,224,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Large VSP Laser                  465,000                                             465,000.00                    
  Small Laser                      11,250                                   (+)         11,250.00  =       476,250.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =       776,250.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =     1,076,250.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,076,250.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   5,224,866.67                    
  Weapons and Equipment Cost:                                               (+)      1,076,250.00  =     6,301,116.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    12,287,177.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   12,287,178.00