Cost Breakdown
Name/Model: State MilitiaMech SMM-25
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped IndustrialMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Heavy Industrial): (88 pts) 5.5 x 10,000 55,000.00
Internal Structure (Industrial): 25 x 300 x 1 (+) 7,500.00 = 62,500.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 112,500.00
Engine (Fuel Cell): (3,500 x 100 x 25) / 75 (+) 116,666.67 = 229,166.67
Gyro (Standard): 1.0 x 300,000 (+) 300,000.00 = 529,166.67
Cockpit (Industrial w/ Adv. FCS):200,000 (+) 200,000.00 = 729,166.67
Life Support: 50,000 (+) 50,000.00 = 779,166.67
Sensors: 25 x 2,000 (+) 50,000.00 = 829,166.67
Heat Sinks (Single): 3 x 2,000 (+) 6,000.00 = 835,166.67
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 11,500.00 = 846,666.67
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 864,166.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 864,166.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Medium Laser 40,000 40,000.00
Power Amplifier 0.5 x 20,000 (+) 10,000.00 = 50,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 65,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 80,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 95,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 110,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 125,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 140,000.00
Rocket Launcher 10 15,000 (+) 15,000.00 = 155,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 155,000.00
=====================================================================================================================
IndustrialMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 864,166.67
Weapons and Equipment Cost: (+) 155,000.00 = 1,019,166.67
IndustrialMech Cost Multiplier: 1 + (25 / 400) (*) 1.06 = 1,082,864.58
---------------------------------------------------------------------------------------------------------------------
Final IndustrialMech Cost 1,082,865.00
|