Distribution

Name/Model:         Valkyrie Upgrade
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                     Head                    Right Arm                         
1. Shoulder                  1. Life Support         1. Shoulder                       
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator             
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator             
4. Hand Actuator             4. Ferro-Fibrous        4.Medium VSP Laser               
5. Endo Steel                5. Sensors              5.Medium VSP Laser               
6. Roll Again                6. Life Support         6. Roll Again                     
                                                                                       
1. Roll Again                                        1. Ferro-Fibrous                  
2. Ferro-Fibrous                                     2. Ferro-Fibrous                  
3. Ferro-Fibrous                                     3. Endo Steel                     
4. Endo Steel                                        4. Endo Steel                     
5. Endo Steel                                        5. Endo Steel                     
6. Endo Steel                                        6. Endo Steel                     
                                                                                       
Left Torso                   Center Torso            Right Torso                       
1. Heat Sink                 1. Fusion Engine        1. Heat Sink                      
2. Heat Sink                 2. Fusion Engine        2. Heat Sink                      
3. Thunderbolt 5             3. Fusion Engine        3. Thunderbolt 5 (Ammo 12)        
4. Roll Again                4. Gyro                 4. Ferro-Fibrous                  
5. Roll Again                5. Gyro                 5. CASE                           
6. Ferro-Fibrous             6. Gyro                 6. Ferro-Fibrous                  
                                                                                       
1. Ferro-Fibrous             1. Gyro                 1. Ferro-Fibrous                  
2. Ferro-Fibrous             2. Fusion Engine        2. Ferro-Fibrous                  
3. Ferro-Fibrous             3. Fusion Engine        3. Endo Steel                     
4. Ferro-Fibrous             4. Fusion Engine        4. Endo Steel                     
5. Endo Steel                5. Jump Jet             5. Endo Steel                     
6. Endo Steel                6. Heat Sink            6. Endo Steel                     
                                                                                       
Left Leg                                             Right Leg                         
1. Hip                                               1. Hip                            
2. Upper Leg Actuator                                2. Upper Leg Actuator             
3. Lower Leg Actuator                                3. Lower Leg Actuator             
4. Foot Actuator                                     4. Foot Actuator                  
5. Jump Jet                                          5. Jump Jet                       
6. Jump Jet                                          6. Jump Jet                       

                 Battle Value Breakdown

Name/Model:         Valkyrie Upgrade
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            105 x 2.5 x 1              262.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 51 x 1.5 x 1 x 1    (+)     76.500  =   339.000
  Gyro (Standard):                                  30 x 0.5            (+)     15.000  =   354.000
  Defensive Movement Factor:                        +3                  (*)       1.30  =   460.200
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              460.200

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 11 (Heat Sinks) - 5 (Movement) - 10 (Weapons) = 2                               
  Offensive Equipment:                                                                             
       Thunderbolt 5                                                            64.000             
       Medium VSP Laser                                                 (+)     56.000  =   120.000
       Thunderbolt 5 (Ammo 12)                                          (+)      8.000  =   128.000
  Total 'Mech Tonnage:                                                  (+)     30.000  =   158.000
  Speed Factor:                                     8 (Run) + 3 (Jump)  (*)      1.760  =   278.080
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              278.080

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     460.200             
  Offensive Battle Rating:                                              (+)    278.080  =   738.280
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  738

                 Alpha Strike Conversion

Name/Model:         Valkyrie Upgrade
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       30 (less than 40)                                                                        =        1
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           1

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
                                                                                                                                    
  Jumping Movement:              5 (Jump)                                                                                 =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                                   
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              10"j

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Single)         11 x 1                                                                                   =       11
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        5
     Medium VSP Laser                                                                                       (+)        7  =       12
     Thunderbolt 5                                                                                          (+)        3  =       15
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       11
     Total Heat Output - 4                                                                                  (-)       11  =        0
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 0

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Thunderbolt 5                                                                                          (+)    0.290  =    0.290
     Medium VSP Laser                                                                                       (+)    1.035  =    1.325
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.4
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    2

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Thunderbolt 5                                                                                          (+)    0.500  =    0.500
     Medium VSP Laser                                                                                       (+)    0.648  =    1.148
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.2
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   2

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Single)         11 x 1                                                                                   =       11
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        5
     Thunderbolt 5                                                                                          (+)        3  =        8
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       11
     Total Heat Output - 4                                                                                  (-)        4  =        7
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 7

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Thunderbolt 5                                                                                          (+)    0.500  =    0.500
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.5
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 105 armor points x 1                                                            105.000  =  105.000
     Armor Factor Conversion                                                                                (/)       30  =    3.500
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 4

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 30 ton BattleMech                                               =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                           =    7.000
     Unit Size Factor            1 (Weight/Size Class) / 2                                                  (+)    0.500  =    7.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    7.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    8.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    8.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    8.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   11.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   13.200
     Final DIR                   Round to nearest half point                                                              =   13.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                  =    1.750
     Final DIR                   Defensive Interaction Rating                                               (+)   13.000  =   14.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =    8.500
     Defensive Value                                                                                        (+)   14.750  =   23.250
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                                 (+)    2.000  =   25.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                25

                 Cost Breakdown

Name/Model:         Valkyrie Upgrade
Technology:         Inner Sphere
Tonnage:            30
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (105 pts) 6.0 x 20,000                              120,000.00                    
  Internal Structure (Endo Steel):     30 x 1,600 x 1                           (+)         48,000.00  =       168,000.00
  Myomer (Standard):                   30 x 2,000                               (+)         60,000.00  =       228,000.00
  Engine (Fusion):                     (5,000 x 150 x 30) / 75                  (+)        300,000.00  =       528,000.00
  Gyro (Standard):                     2.0 x 300,000                            (+)        600,000.00  =     1,128,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     1,328,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     1,378,000.00
  Sensors:                             30 x 2,000                               (+)         60,000.00  =     1,438,000.00
  Heat Sinks (Single):                 1 x 2,000                                (+)          2,000.00  =     1,440,000.00
  Arm Actuators:                       30 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         11,400.00  =     1,451,400.00
  Leg Actuators:                       30 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         21,000.00  =     1,472,400.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       1,472,400.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 50,000                                               50,000.00                    
  Jump Jets                            30 x (5 x 5) x 200                       (+)        150,000.00  =       200,000.00
  Medium VSP Laser                     200,000                                  (+)        200,000.00  =       400,000.00
  Thunderbolt 5                        50,000                                   (+)         50,000.00  =       450,000.00
  Thunderbolt 5 (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       450,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               450,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       1,472,400.00                    
  Weapons and Equipment Cost:                                                   (+)        450,000.00  =     1,922,400.00
  BattleMech Cost Multiplier:          1 + (30 / 100)                           (*)              1.30  =     2,499,120.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        2,499,120.00