Cost Breakdown
Name/Model: Jade Phoenix G
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,128,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,145,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,205,166.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,205,166.67
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 760,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 770,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 770,000.00
CASE 1 x 50,000 (+) 50,000.00 = 820,000.00
CASE II 175,000 (+) 175,000.00 = 995,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 1,267,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,442,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,617,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,842,000.00
Rotary AC/5 275,000 (+) 275,000.00 = 2,117,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,117,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,117,000.00
Rotary AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 2,117,000.00
Supercharger 340 x 10,000 (+) 3,400,000.00 = 5,517,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,517,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,205,166.67
Weapons and Equipment Cost: (+) 5,517,000.00 = 15,722,166.67
OmniMech Conversion Cost: (10,205,166.67 + 5,517,000.00) x 0.25 (+) 3,930,541.67 = 19,652,708.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 36,357,510.42
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 36,357,510.00
|