Cost Breakdown
Name/Model: Klondike B
Technology: Clan (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (231 pts) 16.5 x 35,000 577,500.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 849,500.00
Myomer (MASC): (255 x 3 x 1,000) + (85 x 2,000) (+) 935,000.00 = 1,784,500.00
Engine (Compact): (10,000 x 255 x 85) / 75 (+) 2,890,000.00 = 4,674,500.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 5,799,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,999,500.00
Life Support: 50,000 (+) 50,000.00 = 6,049,500.00
Sensors: 85 x 2,000 (+) 170,000.00 = 6,219,500.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 6,315,500.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 6,332,500.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 6,392,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,392,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
ER Large Pulse Laser 400,000 400,000.00
ER Large Pulse Laser 400,000 (+) 400,000.00 = 800,000.00
ER Small Laser 11,250 (+) 11,250.00 = 811,250.00
ER Small Laser 11,250 (+) 11,250.00 = 822,500.00
Large Re-engineered Laser (IS) 250,000 (+) 250,000.00 = 1,072,500.00
Large Re-engineered Laser (IS) 250,000 (+) 250,000.00 = 1,322,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,322,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,392,000.00
Weapons and Equipment Cost: (+) 1,322,500.00 = 7,714,500.00
OmniMech Conversion Cost: (6,392,000.00 + 1,322,500.00) x 0.25 (+) 1,928,625.00 = 9,643,125.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 17,839,781.25
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,839,781.00
|