Cost Breakdown
Name/Model: Zaku II Kai MS-06FZ [Loadout Assault 1]
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (191 pts) 12.0 x 10,000 120,000.00
Internal Structure (Composite): 70 x 1,600 x 1 (+) 112,000.00 = 232,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 372,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,905,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,105,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,305,333.33
Life Support: 50,000 (+) 50,000.00 = 8,355,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,495,333.33
Heat Sinks (Compact): 10 x 3,000 (+) 30,000.00 = 8,525,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,557,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,606,533.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,606,533.33
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Hatchet (IS) 5 x 5,000 (+) 25,000.00 = 175,000.00
Jump Jets 70 x (3 x 3) x 200 (+) 126,000.00 = 301,000.00
LRM 10 (OS) 50,000 (+) 50,000.00 = 351,000.00
ProtoMech AC/2 95,000 (+) 95,000.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
ProtoMech AC/2 (Ammo 40) [Empty Bin] 0 (+) 0.00 = 446,000.00
Small Shield (IS) (Armored) 50,000 + (3 x 150,000) (+) 500,000.00 = 946,000.00
SRM 4 60,000 (+) 60,000.00 = 1,006,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,006,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,006,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,006,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,006,000.00
SRM 6 (I-OS) (IS) 64,000 (+) 64,000.00 = 1,070,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,070,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,606,533.33
Weapons and Equipment Cost: (+) 1,070,000.00 = 9,676,533.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,450,106.67
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,450,107.00
|