Cost Breakdown
Name/Model: Jade Phoenix F
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (259 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo-Composite): 85 x 3,200 x 1 (+) 272,000.00 = 542,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 712,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,418,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,618,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,818,666.67
Life Support: 50,000 (+) 50,000.00 = 9,868,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,038,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 10,128,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,145,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,205,166.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,205,166.67
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Improved Jump Jets 85 x (6 x 6) x 500 (+) 1,530,000.00 = 1,580,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,755,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,930,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,990,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,050,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 2,275,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,291,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,307,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,397,000.00
Streak SRM 4 90,000 (+) 90,000.00 = 2,487,000.00
Streak SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 2,487,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,487,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,205,166.67
Weapons and Equipment Cost: (+) 2,487,000.00 = 12,692,166.67
OmniMech Conversion Cost: (10,205,166.67 + 2,487,000.00) x 0.25 (+) 3,173,041.67 = 15,865,208.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 29,350,635.42
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,350,635.00
|