Cost Breakdown
Name/Model: Thor (Summoner) Basset Brawl
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 8,577,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,609,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,658,533.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,658,533.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Small Laser 11,250 (+) 11,250.00 = 61,250.00
ER Small Laser 11,250 (+) 11,250.00 = 72,500.00
ER Small Laser 11,250 (+) 11,250.00 = 83,750.00
ER Small Laser 11,250 (+) 11,250.00 = 95,000.00
ER Small Laser 11,250 (+) 11,250.00 = 106,250.00
Hatchet (IS) 5 x 5,000 (+) 25,000.00 = 131,250.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 281,250.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 631,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 806,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 981,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 981,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,658,533.33
Weapons and Equipment Cost: (+) 981,250.00 = 9,639,783.33
OmniMech Conversion Cost: (8,658,533.33 + 981,250.00) x 0.25 (+) 2,409,945.83 = 12,049,729.17
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,484,539.58
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,484,540.00
|