Distribution

Name/Model:         Musket M5K-D
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                     Head                   Right Arm                        
1. Shoulder                  1. Life Support        1. Shoulder                      
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator            
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator            
4. Hand Actuator             4. Heat Sink           4. Hand Actuator                 
5. Medium Laser              5. Sensors             5. Medium Laser                  
6. Ferro-Fibrous             6. Life Support        6. Ferro-Fibrous                 
                                                                                     
1. Ferro-Fibrous                                    1. Ferro-Fibrous                 
2. Ferro-Fibrous                                    2. Ferro-Fibrous                 
3. Ferro-Fibrous                                    3. Ferro-Fibrous                 
4. Ferro-Fibrous                                    4. Ferro-Fibrous                 
5. Roll Again                                       5. Roll Again                    
6. Roll Again                                       6. Roll Again                    
                                                                                     
Left Torso                   Center Torso           Right Torso                      
1. XL Engine                 1. XL Engine           1. XL Engine                     
2. XL Engine                 2. XL Engine           2. XL Engine                     
3. XL Engine                 3. XL Engine           3. XL Engine                     
4.LRM 15                    4. Gyro                4.Autocannon/5                  
5.LRM 15                    5. Gyro                5.Autocannon/5                  
6.LRM 15                    6. Gyro                6.Autocannon/5                  
                                                                                    
1. LRM 15 (Ammo 8)           1. Gyro                1.Autocannon/5                  
2. LRM 15 (Ammo 8)           2. XL Engine           2. Autocannon/5 (Ammo 20)        
3. CASE                      3. XL Engine           3. CASE                          
4. Ferro-Fibrous             4. XL Engine           4. Ferro-Fibrous                 
5. Ferro-Fibrous             5. Jump Jet            5. Ferro-Fibrous                 
6. Roll Again                6. Small Laser         6. Roll Again                    
                                                                                     
Left Leg                                            Right Leg                        
1. Hip                                              1. Hip                           
2. Upper Leg Actuator                               2. Upper Leg Actuator            
3. Lower Leg Actuator                               3. Lower Leg Actuator            
4. Foot Actuator                                    4. Foot Actuator                 
5. Jump Jet                                         5. Jump Jet                      
6. Jump Jet                                         6. Jump Jet                      

                 Battle Value Breakdown

Name/Model:         Musket M5K-D
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=============================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      170 x 2.5 x 1              425.000             
  Internal Structure (Standard w/ XL Engine): 91 x 1.5 x 1 x 0.5  (+)     68.250  =   493.250
  Gyro (Standard):                            55 x 0.5            (+)     27.500  =   520.750
  Explosive Ammunition:                       3 Critical Spaces   (-)     45.000  =   475.750
  Defensive Movement Factor:                  +3                  (*)       1.30  =   618.475
---------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        618.475

=============================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                         
        6 (Base) + 12 (Heat Sinks) - 5 (Movement) - 13 (Weapons) = 0                         
  Offensive Equipment:                                                                       
       LRM 15                                                            136.000             
       Autocannon/5                                               (+)     70.000  =   206.000
       Medium Laser                                               (+)     46.000  =   252.000
       Medium Laser                                               (+)     46.000  =   298.000
       LRM 15 (Ammo 8)                                            (+)     17.000  =   315.000
       LRM 15 (Ammo 8)                                            (+)     17.000  =   332.000
       Autocannon/5 (Ammo 20)                                     (+)      9.000  =   341.000
       Small Laser                                                (+)      9.000  =   350.000
  Total 'Mech Tonnage:                                            (+)     55.000  =   405.000
  Speed Factor:                               8 (Run) + 3 (Jump)  (*)      1.760  =   712.800
---------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        712.800

=============================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               618.475             
  Offensive Battle Rating:                                        (+)    712.800  = 1,331.275
---------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                          1,331

                 Alpha Strike Conversion

Name/Model:         Musket M5K-D
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
                                                                                                                                    
  Jumping Movement:              5 (Jump)                                                                                 =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                                   
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              10"j

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Single)         12 x 1                                                                                   =       12
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        5
     Autocannon/5                                                                                           (+)        1  =        6
     LRM 15                                                                                                 (+)        5  =       11
     Medium Laser                                                                                           (+)        3  =       14
     Medium Laser                                                                                           (+)        3  =       17
     Small Laser                                                                                            (+)        1  =       18
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       12
     Total Heat Output - 4                                                                                  (-)       14  =       -2
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                              -2

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Small Laser                                                                                            (+)    0.300  =    0.300
     Autocannon/5                                                                                           (+)    0.375  =    0.675
     LRM 15                                                                                                 (+)    0.450  =    1.125
     Medium Laser                                                                                           (+)    0.500  =    1.625
     Medium Laser                                                                                           (+)    0.500  =    2.125
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       12  =   25.500
     Divided by the maximum heat output - 4                                                                 (/)       14  =    1.821
     Rounded up to the nearest tenth                                                                                      =      1.9
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    2

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Autocannon/5                                                                                           (+)    0.500  =    0.500
     Medium Laser                                                                                           (+)    0.500  =    1.000
     Medium Laser                                                                                           (+)    0.500  =    1.500
     LRM 15                                                                                                 (+)    0.900  =    2.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       12  =   28.800
     Divided by the maximum heat output - 4                                                                 (/)       14  =    2.057
     Rounded up to the nearest tenth                                                                                      =      2.1
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Single)         12 x 1                                                                                   =       12
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        5
     Autocannon/5                                                                                           (+)        1  =        6
     LRM 15                                                                                                 (+)        5  =       11
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       12
     Total Heat Output - 4                                                                                  (-)        7  =        5
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 5

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Autocannon/5                                                                                           (+)    0.500  =    0.500
     LRM 15                                                                                                 (+)    0.900  =    1.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.4
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 170 armor points x 1                                                            170.000  =  170.000
     Armor Factor Conversion                                                                                (/)       30  =    5.667
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        2 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                           =   10.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   11.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   11.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   12.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   15.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   18.000
     Final DIR                   Round to nearest half point                                                              =   18.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                  =    1.750
     Final DIR                   Defensive Interaction Rating                                               (+)   18.000  =   19.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   12.000
     Defensive Value                                                                                        (+)   19.750  =   31.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   34.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                35

                 Cost Breakdown

Name/Model:         Musket M5K-D
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (170 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Standard):      55 x 400 x 1                             (+)         22,000.00  =       212,000.00
  Myomer (Standard):                  55 x 2,000                               (+)        110,000.00  =       322,000.00
  Engine (XL):                        (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,355,333.33
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     5,255,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     5,455,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =     5,505,333.33
  Sensors:                            55 x 2,000                               (+)        110,000.00  =     5,615,333.33
  Heat Sinks (Single):                2 x 2,000                                (+)          4,000.00  =     5,619,333.33
  Arm Actuators:                      55 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         25,300.00  =     5,644,633.33
  Leg Actuators:                      55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     5,683,133.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      5,683,133.33

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/5                        125,000                                             125,000.00                    
  Autocannon/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =       125,000.00
  CASE                                50,000                                   (+)         50,000.00  =       175,000.00
  CASE                                50,000                                   (+)         50,000.00  =       225,000.00
  Jump Jets                           55 x (5 x 5) x 200                       (+)        275,000.00  =       500,000.00
  LRM 15                              175,000                                  (+)        175,000.00  =       675,000.00
  LRM 15 (Ammo 8) [Empty Bin]         0                                        (+)              0.00  =       675,000.00
  LRM 15 (Ammo 8) [Empty Bin]         0                                        (+)              0.00  =       675,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       715,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       755,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       766,250.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              766,250.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      5,683,133.33                    
  Weapons and Equipment Cost:                                                  (+)        766,250.00  =     6,449,383.33
  BattleMech Cost Multiplier:         1 + (55 / 100)                           (*)              1.55  =     9,996,544.17
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       9,996,544.00