Cost Breakdown
Name/Model: Goalkeeper R
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 6,834,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,854,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,924,333.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,924,333.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 350,000 (+) 350,000.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
CASE 2 x 50,000 (+) 100,000.00 = 800,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 860,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 920,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 980,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,040,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 1,215,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 1,390,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 1,565,000.00
Rotary AC/2 175,000 (+) 175,000.00 = 1,740,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,740,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,740,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,740,000.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,740,000.00
TAG 50,000 (+) 50,000.00 = 1,790,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,790,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,924,333.33
Weapons and Equipment Cost: (+) 1,790,000.00 = 8,714,333.33
OmniMech Conversion Cost: (6,924,333.33 + 1,790,000.00) x 0.25 (+) 2,178,583.33 = 10,892,916.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 21,785,833.33
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,785,833.00
|