Cost Breakdown
Name/Model: Goalkeeper I
Technology: Clan (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,852,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,872,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,942,333.33
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,942,333.33
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 230,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 530,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 530,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 530,000.00
Heavy Large Laser 250,000 (+) 250,000.00 = 780,000.00
Heavy Large Laser 250,000 (+) 250,000.00 = 1,030,000.00
Hyper-Assault Gauss 20 400,000 (+) 400,000.00 = 1,430,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,430,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,605,000.00
LRM 10 100,000 (+) 100,000.00 = 1,705,000.00
LRM 10 100,000 (+) 100,000.00 = 1,805,000.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,805,000.00
Small VSP Laser (IS) 60,000 (+) 60,000.00 = 1,865,000.00
Small VSP Laser (IS) 60,000 (+) 60,000.00 = 1,925,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 2,245,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,245,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,245,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,942,333.33
Weapons and Equipment Cost: (+) 2,245,000.00 = 9,187,333.33
OmniMech Conversion Cost: (6,942,333.33 + 2,245,000.00) x 0.25 (+) 2,296,833.33 = 11,484,166.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 22,968,333.33
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,968,333.00
|