Cost Breakdown
Name/Model: Goalkeeper H
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,840,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,860,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,930,333.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,930,333.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Large Laser 200,000 (+) 200,000.00 = 400,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 700,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,000,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,300,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,600,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,600,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,700,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,800,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 1,900,000.00
Heavy Medium Laser 100,000 (+) 100,000.00 = 2,000,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,060,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,120,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,120,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,930,333.33
Weapons and Equipment Cost: (+) 2,120,000.00 = 9,050,333.33
OmniMech Conversion Cost: (6,930,333.33 + 2,120,000.00) x 0.25 (+) 2,262,583.33 = 11,312,916.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 22,625,833.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,625,833.00
|