Cost Breakdown
Name/Model: Goalkeeper G
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,852,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,872,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,942,333.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,942,333.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Small Laser 11,250 (+) 11,250.00 = 211,250.00
ER Small Laser 11,250 (+) 11,250.00 = 222,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 522,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 822,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 822,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 822,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 822,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 822,500.00
Heavy Small Laser 20,000 (+) 20,000.00 = 842,500.00
Heavy Small Laser 20,000 (+) 20,000.00 = 862,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,037,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,097,500.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,417,500.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,737,500.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,737,500.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,737,500.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,737,500.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,737,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,737,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,942,333.33
Weapons and Equipment Cost: (+) 1,737,500.00 = 8,679,833.33
OmniMech Conversion Cost: (6,942,333.33 + 1,737,500.00) x 0.25 (+) 2,169,958.33 = 10,849,791.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 21,699,583.33
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,699,583.00
|