Cost Breakdown
Name/Model: Goalkeeper C
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
========================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 6,846,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,866,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,936,333.33
----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,936,333.33
========================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------
ATM 9 225,000 225,000.00
ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 225,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 225,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 225,000.00
CASE 2 x 50,000 (+) 100,000.00 = 325,000.00
ER Large Laser 200,000 (+) 200,000.00 = 525,000.00
ER Large Laser 200,000 (+) 200,000.00 = 725,000.00
ER PPC 300,000 (+) 300,000.00 = 1,025,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,425,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,825,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,825,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,825,000.00
Narc Missile Beacon 100,000 (+) 100,000.00 = 1,925,000.00
Narc Missile Beacon (Ammo 6) [Homing] [Empty Bin] 0 (+) 0.00 = 1,925,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 2,405,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,405,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,405,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,405,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,405,000.00
----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,405,000.00
========================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,936,333.33
Weapons and Equipment Cost: (+) 2,405,000.00 = 9,341,333.33
OmniMech Conversion Cost: (6,936,333.33 + 2,405,000.00) x 0.25 (+) 2,335,333.33 = 11,676,666.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 23,353,333.33
----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,353,333.00
|