Cost Breakdown
Name/Model: Goalkeeper PRIME-2
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 6,858,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,878,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,948,333.33
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,948,333.33
=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Small Laser 11,250 (+) 11,250.00 = 311,250.00
ER Small Laser 11,250 (+) 11,250.00 = 322,500.00
Jump Jets 100 x (2 x 2) x 200 (+) 80,000.00 = 402,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 802,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,202,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 1,602,500.00
LB 10-X AC 400,000 (+) 400,000.00 = 2,002,500.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,002,500.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 2,002,500.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,002,500.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,002,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,062,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,122,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,182,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,242,500.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,242,500.00
=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,948,333.33
Weapons and Equipment Cost: (+) 2,242,500.00 = 9,190,833.33
OmniMech Conversion Cost: (6,948,333.33 + 2,242,500.00) x 0.25 (+) 2,297,708.33 = 11,488,541.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 22,977,083.33
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,977,083.00
|