Distribution

Name/Model:         Kheper KHP-X2W
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                        Head                      Right Arm                      
1. Shoulder                     1. Life Support           1. Shoulder                    
2. Upper Arm Actuator           2. Sensors                2. Upper Arm Actuator          
3. Lower Arm Actuator           3. Cockpit                3. Lower Arm Actuator          
4.MML 7                        4. Small VSP Laser        4.Gauss Rifle                 
5.MML 7                        5. Sensors                5.Gauss Rifle                 
6.MML 7                        6. Life Support           6.Gauss Rifle                 
                                                                                       
1.MML 7                                                  1.Gauss Rifle                 
2. Endo Steel                                             2.Gauss Rifle                 
3. Endo Steel                                             3.Gauss Rifle                 
4. Endo Steel                                             4.Gauss Rifle                 
5. Endo Steel                                             5. Endo Steel                  
6. Endo Steel                                             6. Endo Steel                  
                                                                                         
Left Torso                      Center Torso              Right Torso                    
1. XL Engine                    1. XL Engine              1. XL Engine                   
2. XL Engine                    2. XL Engine              2. XL Engine                   
3. XL Engine                    3. XL Engine              3. XL Engine                   
4. ER Medium Laser              4. XL Gyro                4. CASE                        
5. CASE                         5. XL Gyro                5. Gauss Rifle (Ammo 8)        
6. MML 7 (Ammo 17) [LRM]        6. XL Gyro                6. Gauss Rifle (Ammo 8)        
                                                                                         
1. MML 7 (Ammo 14) [SRM]        1. XL Gyro                1. Small VSP Laser             
2. Endo Steel                   2. XL Gyro                2. Endo Steel                  
3. Endo Steel                   3. XL Gyro                3. Light Ferro-Fibrous         
4. Light Ferro-Fibrous          4. XL Engine              4. Light Ferro-Fibrous         
5. Light Ferro-Fibrous          5. XL Engine              5. Light Ferro-Fibrous         
6. Light Ferro-Fibrous          6. XL Engine              6. Light Ferro-Fibrous         
                                                                                         
Left Leg                                                  Right Leg                      
1. Hip                                                    1. Hip                         
2. Upper Leg Actuator                                     2. Upper Leg Actuator          
3. Lower Leg Actuator                                     3. Lower Leg Actuator          
4. Foot Actuator                                          4. Foot Actuator               
5. Endo Steel                                             5. Endo Steel                  
6. Endo Steel                                             6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Kheper KHP-X2W
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                  169 x 2.5 x 1              422.500             
  Internal Structure (Endo Steel w/ XL Engine): 91 x 1.5 x 1 x 0.5  (+)     68.250  =   490.750
  Gyro (XL):                                    55 x 0.5            (+)     27.500  =   518.250
  Explosive Ammunition:                         2 Critical Spaces   (-)     30.000  =   488.250
  Explosive Equipment:                          7 Critical Spaces   (-)      7.000  =   481.250
  Defensive Movement Factor:                    +3                  (*)       1.30  =   625.625
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          625.625

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 16 (Weapons) = 8                           
  Offensive Equipment:                                                                         
       Gauss Rifle                                                         320.000             
       MML 7                                                        (+)     67.000  =   387.000
       ER Medium Laser                                              (+)     62.000  =   449.000
       Gauss Rifle (Ammo 8)                                         (+)     40.000  =   489.000
       Gauss Rifle (Ammo 8)                                         (+)     40.000  =   529.000
       Small VSP Laser                                              (+)     22.000  =   551.000
       Small VSP Laser                                              (+)     22.000  =   573.000
       MML 7 (Ammo 14) [SRM]                                        (+)      8.000  =   581.000
       MML 7 (Ammo 17) [LRM]                                        (+)      8.000  =   589.000
  Total 'Mech Tonnage:                                              (+)     55.000  =   644.000
  Speed Factor:                                 8 (Run) + 0 (Jump)  (*)      1.370  =   882.280
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          882.280

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 625.625             
  Offensive Battle Rating:                                          (+)    882.280  = 1,507.905
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,508

                 Alpha Strike Conversion

Name/Model:         Kheper KHP-X2W
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Medium Laser                                                                                        (+)        5  =        7
     Gauss Rifle                                                                                            (+)        1  =        8
     MML 7                                                                                                  (+)        4  =       12
     Small VSP Laser                                                                                        (+)        3  =       15
     Small VSP Laser                                                                                        (+)        3  =       18
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       14  =        6
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 6

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     Small VSP Laser                                                                                        (+)    0.575  =    1.075
     Small VSP Laser                                                                                        (+)    0.575  =    1.650
     MML 7                                                                                                  (+)    0.800  =    2.450
     Gauss Rifle                                                                                            (+)    1.245  =    3.695
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.7
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Small VSP Laser                                                                                        (+)    0.378  =    0.378
     Small VSP Laser                                                                                        (+)    0.378  =    0.756
     ER Medium Laser                                                                                        (+)    0.500  =    1.256
     MML 7                                                                                                  (+)    0.600  =    1.856
     Gauss Rifle                                                                                            (+)    1.500  =    3.356
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.4
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     Gauss Rifle                                                                                            (+)        1  =        3
     MML 7                                                                                                  (+)        4  =        7
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)        3  =       17
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                17

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     MML 7                                                                                                  (+)    0.400  =    0.400
     Gauss Rifle                                                                                            (+)    1.500  =    1.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.9
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           169 armor points x 1                                                            169.000  =  169.000
     Armor Factor Conversion                                                                                (/)       30  =    5.633
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =   14.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   15.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   15.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =   15.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   15.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   15.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   18.000
     Final DIR                   Round to nearest half point                                                              =   18.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   18.000  =   19.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   15.500
     Defensive Value                                                                                        (+)   19.250  =   34.750
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                                 (+)    4.000  =   38.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                39

                 Cost Breakdown

Name/Model:         Kheper KHP-X2W
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):       (169 pts) 10.0 x 15,000                             150,000.00                    
  Internal Structure (Endo Steel):   55 x 1,600 x 1                           (+)         88,000.00  =       238,000.00
  Myomer (Standard):                 55 x 2,000                               (+)        110,000.00  =       348,000.00
  Engine (XL):                       (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,381,333.33
  Gyro (XL):                         1.5 x 750,000                            (+)      1,125,000.00  =     5,506,333.33
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     5,706,333.33
  Life Support:                      50,000                                   (+)         50,000.00  =     5,756,333.33
  Sensors:                           55 x 2,000                               (+)        110,000.00  =     5,866,333.33
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     5,926,333.33
  Arm Actuators:                     55 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         16,500.00  =     5,942,833.33
  Leg Actuators:                     55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     5,981,333.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     5,981,333.33

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               50,000                                               50,000.00                    
  CASE                               50,000                                   (+)         50,000.00  =       100,000.00
  ER Medium Laser                    80,000                                   (+)         80,000.00  =       180,000.00
  Gauss Rifle                        300,000                                  (+)        300,000.00  =       480,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]   0                                        (+)              0.00  =       480,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]   0                                        (+)              0.00  =       480,000.00
  MML 7                              105,000                                  (+)        105,000.00  =       585,000.00
  MML 7 (Ammo 14) [SRM] [Empty Bin]  0                                        (+)              0.00  =       585,000.00
  MML 7 (Ammo 17) [LRM] [Empty Bin]  0                                        (+)              0.00  =       585,000.00
  Small VSP Laser                    60,000                                   (+)         60,000.00  =       645,000.00
  Small VSP Laser                    60,000                                   (+)         60,000.00  =       705,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             705,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     5,981,333.33                    
  Weapons and Equipment Cost:                                                 (+)        705,000.00  =     6,686,333.33
  BattleMech Cost Multiplier:        1 + (55 / 100)                           (*)              1.55  =    10,363,816.67
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     10,363,817.00