Distribution

Name/Model:         Banshee BNC IIC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================

Left Arm                                     Head                            Right Arm                        
1. Shoulder                                  1. Life Support                 1. Shoulder                      
2. Upper Arm Actuator                        2. Sensors                      2. Upper Arm Actuator            
3. Lower Arm Actuator                        3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                             4. Micro Pulse Laser (C)        4. Hand Actuator                 
5. Triple-Strength Myomer                    5. Sensors                      5. Triple-Strength Myomer        
6. Triple-Strength Myomer                    6. Life Support                 6. Triple-Strength Myomer        
                                                                                                              
1. Triple-Strength Myomer                                                    1. Triple-Strength Myomer        
2. Ferro-Lamellor (C)                                                        2. Ferro-Lamellor (C)            
3. Ferro-Lamellor (C)                                                        3. Ferro-Lamellor (C)            
4. Ferro-Lamellor (C)                                                        4. Ferro-Lamellor (C)            
5. Ferro-Lamellor (C)                                                        5. Ferro-Lamellor (C)            
6. Ferro-Lamellor (C)                                                        6. Ferro-Lamellor (C)            
                                                                                                              
Left Torso                                   Center Torso                    Right Torso                      
1. XL Engine (C)                             1. XL Engine (C)                1. XL Engine (C)                 
2. XL Engine (C)                             2. XL Engine (C)                2. XL Engine (C)                 
3.Improved Heavy Medium Laser (C)           3. XL Engine (C)                3.LB 10-X AC (C)                
4.Improved Heavy Medium Laser (C)           4. Gyro                         4.LB 10-X AC (C)                
5. LB 10-X AC (Ammo 10) [Cluster] (C)        5. Gyro                         5.LB 10-X AC (C)                
6.Targeting Computer (C)                    6. Gyro                         6.LB 10-X AC (C)                
                                                                                                            
1.Targeting Computer (C)                    1. Gyro                         1.LB 10-X AC (C)                
2.Targeting Computer (C)                    2. XL Engine (C)                2.ER PPC (C)                    
3.Targeting Computer (C)                    3. XL Engine (C)                3.ER PPC (C)                    
4. Roll Again                                4. XL Engine (C)                4. Roll Again                    
5. Roll Again                                5. Supercharger (C)             5. Roll Again                    
6. Roll Again                                6. ER Small Laser (C)           6. Roll Again                    
                                                                                                              
Left Leg                                                                     Right Leg                        
1. Hip                                                                     1. Hip                         
2. Upper Leg Actuator                                                        2. Upper Leg Actuator            
3. Lower Leg Actuator                                                        3. Lower Leg Actuator            
4. Foot Actuator                                                             4. Foot Actuator                 
5. Ferro-Lamellor (C)                                                        5. Ferro-Lamellor (C)            
6. Roll Again                                                                6. Roll Again                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC IIC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       293 x 2.5 x 1.2              879.000             
  Internal Structure (Reinforced w/ XL Engine): 145 x 1.5 x 2 x 0.75  (+)    326.250  = 1,205.250
  Gyro (Standard):                              95 x 0.5              (+)     47.500  = 1,252.750
  Armored Components:                                                                            
       Cockpit                                                        (+)      5.000  = 1,257.750
       Hip                                                            (+)      5.000  = 1,262.750
       Hip                                                            (+)      5.000  = 1,267.750
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,774.850
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,774.850

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = -3                            
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            515.000             
       LB 10-X AC (C)                                                 (+)    185.000  =   700.000
       Improved Heavy Medium Laser (C)                                (+)    116.250  =   816.250
       ER Small Laser (C)                       [Inefficient]         (+)     19.375  =   835.625
       LB 10-X AC (Ammo 10) [Cluster] (C)                             (+)     19.000  =   854.625
       Micro Pulse Laser (C)                    [Inefficient]         (+)      7.500  =   862.125
  Total 'Mech Tonnage:                                                (+)    142.500  = 1,004.625
  Speed Factor:                                 10 (Run) + 0 (Jump)   (*)      1.630  = 1,637.539
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,637.539

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,774.850             
  Offensive Battle Rating:                                            (+)  1,637.539  = 3,412.389
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,412

                 Alpha Strike Conversion

Name/Model:         Banshee BNC IIC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

===============================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                       BattleMech                                                                    =        BM
-------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                             BM

===============================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                            95 (greater than or equal to 80 and less than or equal to 100)                =         4
-------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                      4

===============================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                    4 (Walk)                                                                      =        8"
     Equipped with a Supercharger                                                                     (*)     1.25  =       10"
     Ground Target Movement Modifier at 10" is 2                                                                               
-------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                          10"

===============================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                       
     Heat Sinks (Double)              10 x 2                                                                        =        20
                                                                                                                               
  Total Heat Output:                                                                                                           
     Movement                                                                                                       =         2
     ER PPC                            (Clan)                                                         (+)       15  =        17
     ER Small Laser                    (Clan)                                                         (+)        2  =        19
     Improved Heavy Medium Laser       (Clan)                                                         (+)        7  =        26
     LB 10-X AC                        (Clan)                                                         (+)        2  =        28
     Micro Pulse Laser                 (Clan)                                                         (+)        1  =        29
                                                                                                                               
  Heat Efficiency:                                                                                                             
     Heat Dissipation Rate                                                                                          =        20
     Total Heat Output - 4                                                                            (-)       25  =        -5
-------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                         -5

===============================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                              =     0.000
     Micro Pulse Laser (C)            [Targeting Computer]                                            (+)    0.363  =     0.363
     ER Small Laser (C)               [Targeting Computer]                                            (+)    0.550  =     0.913
     LB 10-X AC (C)                   [Targeting Computer]                                            (+)    0.693  =     1.606
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                            (+)    1.100  =     2.706
     ER PPC (C)                       [Targeting Computer]                                            (+)    1.650  =     4.356
                                                                                                                               
  Heat-modified damage value:                                                                                                  
     Damage subtotal multiplied by the total heat dissipation                                         (*)       20  =    87.120
     Divided by the maximum heat output - 4                                                           (/)       25  =     3.485
     Rounded up to the nearest tenth                                                                                =       3.5
-------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                               4

===============================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                              =     0.000
     ER Small Laser (C)               [Targeting Computer]                                            (+)    0.550  =     0.550
     LB 10-X AC (C)                   [Targeting Computer]                                            (+)    0.693  =     1.243
     Improved Heavy Medium Laser (C)  [Targeting Computer]                                            (+)    1.100  =     2.343
     ER PPC (C)                       [Targeting Computer]                                            (+)    1.650  =     3.993
                                                                                                                               
  Heat-modified damage value:                                                                                                  
     Damage subtotal multiplied by the total heat dissipation                                         (*)       20  =    79.860
     Divided by the maximum heat output - 4                                                           (/)       25  =     3.194
     Rounded up to the nearest tenth                                                                                =       3.2
-------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                              4

===============================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                       
     Heat Sinks (Double)              10 x 2                                                                        =        20
                                                                                                                               
  Total Heat Output:                                                                                                           
     Movement                                                                                                       =         2
     ER PPC                            (Clan)                                                         (+)       15  =        17
     LB 10-X AC                        (Clan)                                                         (+)        2  =        19
                                                                                                                               
  Heat Efficiency:                                                                                                             
     Heat Dissipation Rate                                                                                          =        20
     Total Heat Output - 4                                                                            (-)       15  =         5
-------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                            5

===============================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                              =     0.000
     LB 10-X AC (C)                   [Targeting Computer]                                            (+)    0.693  =     0.693
     ER PPC (C)                       [Targeting Computer]                                            (+)    1.650  =     2.343
                                                                                                                               
  Heat-modified damage value:                                                                                                  
     Damage subtotal rounded up to the nearest tenth                                                                =       2.4
-------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                3

===============================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                     293 armor points x 1.2                                               351.600  =   351.600
     Armor Factor Conversion                                                                          (/)       30  =    11.720
-------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                           12

===============================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------
  Engine:                             Clan XL on a 95 ton BattleMech                                                =       5.0
  Structure:                          Reinforced                                                      (*)        2  =      10.0
-------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                       10

===============================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                          =       ARM
  Unit is equipped with CASE                                                                                        =      CASE
  Unit is equipped with Ferro-Lamellor armor                                                                        =        CR
  Unit is equipped with forward facing Flak-capable weapons                                                         =  FLK1/1/1
  Unit is equipped with Triple-Strength Myomer                                                                      =       TSM

===============================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                      
     Attack Damage Factor             4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =    15.000
     Unit Size Factor                 4 (Weight/Size Class) / 2                                       (+)    2.000  =    17.000
     Overheat Factor                  0 (Overheat)                                                    (+)    0.000  =    17.000
     Special Ability Factor           [TSM] Triple-Strength Myomer                                    (+)    1.000  =    18.000
     Blanket Offensive Modifier       1 (Base)                                                        (*)    1.000  =    18.000
                                                                                                                               
  Defensive Interaction Rating:                                                                                                
     Armor Factor                     12 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    24.000
     Structure Factor                 10 (Structure) x 1.0 (Other Unit)                               (+)   10.000  =    34.000
     Defense Factor                   1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =    40.800
     Final DIR                        Round to nearest half point                                                   =    41.000
                                                                                                                               
  Unit's Defensive Value:                                                                                                      
     Movement Factor                  1.25 (0.25 per 2")                                                            =     1.250
     Special Ability Factor           [ARM] Armored Component                                         (+)    0.500  =     1.750
     Special Ability Factor           [CR] Critical-Resistant                                         (+)    0.250  =     2.000
     Final DIR                        Defensive Interaction Rating                                    (+)   41.000  =    43.000
                                                                                                                               
  Unit's Final Point Value:                                                                                                    
     Offensive Value                                                                                                =    18.000
     Defensive Value                                                                                  (+)   43.000  =    61.000
     Agile                            [2 (TMM) - 1] x 4 (Medium)                                      (+)    4.000  =    65.000
-------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                           65

                 Cost Breakdown

Name/Model:         Banshee BNC IIC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                         (293 pts) 21.0 x 35,000                                                       735,000.00                    
  Internal Structure (Reinforced):                95 x 6,400 x 1                                                     (+)        608,000.00  =     1,343,000.00
  Myomer (Triple-Strength):                       95 x 16,000                                                        (+)      1,520,000.00  =     2,863,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                                           (+)      9,626,666.67  =    12,489,666.67
  Gyro (Standard):                                4.0 x 300,000                                                      (+)      1,200,000.00  =    13,689,666.67
  Cockpit (Standard):                             (Armored) 200,000 + (1 x 150,000)                                  (+)        350,000.00  =    14,039,666.67
  Life Support:                                   50,000                                                             (+)         50,000.00  =    14,089,666.67
  Sensors:                                        95 x 2,000                                                         (+)        190,000.00  =    14,279,666.67
  Heat Sinks (Double):                            10 x 6,000                                                         (+)         60,000.00  =    14,339,666.67
  Arm Actuators:                                  95 x ((100 x 2) + (50 x 2) + (80 x 2))                             (+)         43,700.00  =    14,383,366.67
  Leg Actuators:                                  (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        366,500.00  =    14,749,866.67
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                           14,749,866.67

==============================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  CASE (C)                                        1 x 50,000                                                                     50,000.00                    
  ER PPC (C)                                      300,000                                                            (+)        300,000.00  =       350,000.00
  ER Small Laser (C)                              11,250                                                             (+)         11,250.00  =       361,250.00
  Improved Heavy Medium Laser (C)                 150,000                                                            (+)        150,000.00  =       511,250.00
  LB 10-X AC (C)                                  400,000                                                            (+)        400,000.00  =       911,250.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] (C)  0                                                                  (+)              0.00  =       911,250.00
  Micro Pulse Laser (C)                           12,500                                                             (+)         12,500.00  =       923,750.00
  Supercharger (C)                                380 x 10,000                                                       (+)      3,800,000.00  =     4,723,750.00
  Targeting Computer (C)                          4 x 10,000                                                         (+)         40,000.00  =     4,763,750.00
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                                  4,763,750.00

==============================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                           14,749,866.67                    
  Weapons and Equipment Cost:                                                                                        (+)      4,763,750.00  =    19,513,616.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                                                     (*)              1.95  =    38,051,552.50
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                            38,051,553.00