Cost Breakdown
Name/Model: Walrus [BASE]
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (247 pts) 18.0 x 35,000 630,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 662,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 822,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 43,488,666.67
Gyro (None): (+) 0.00 = 43,488,666.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 44,988,666.67
Life Support: 50,000 (+) 50,000.00 = 45,038,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 45,198,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 45,294,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 45,331,466.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 45,387,466.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 45,387,466.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE 2 x 50,000 (+) 100,000.00 = 850,000.00
Chain Whip (IS) 120,000 (+) 120,000.00 = 970,000.00
Chain Whip (IS) 120,000 (+) 120,000.00 = 1,090,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,170,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,250,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,330,000.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 1,680,000.00
Improved Heavy Large Laser 350,000 (+) 350,000.00 = 2,030,000.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 2,042,500.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 2,055,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 3,155,000.00
UMUs 80 x (5 x 5) x 200 (+) 400,000.00 = 3,555,000.00
Void-Signature System (IS) 2,000,000 (+) 2,000,000.00 = 5,555,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,555,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 45,387,466.67
Weapons and Equipment Cost: (+) 5,555,000.00 = 50,942,466.67
OmniMech Conversion Cost: (45,387,466.67 + 5,555,000.00) x 0.25 (+) 12,735,616.67 = 63,678,083.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 114,620,550.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 114,620,550.00
|