Cost Breakdown
Name/Model: Tern [BASE]
Technology: Clan (Mixed)
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (112 pts) 7.0 x 50,000 350,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 406,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 476,000.00
Engine (XL): (20,000 x 245 x 35) / 75 (+) 2,286,666.67 = 2,762,666.67
Gyro (None): (+) 0.00 = 2,762,666.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 4,262,666.67
Life Support: 50,000 (+) 50,000.00 = 4,312,666.67
Sensors: 35 x 2,000 (+) 70,000.00 = 4,382,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 4,460,666.67
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 16,100.00 = 4,476,766.67
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,501,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,501,266.67
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 830,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 910,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 990,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,090,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,106,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 2,122,000.00
TAG 50,000 (+) 50,000.00 = 2,172,000.00
UMUs 35 x (7 x 7) x 200 (+) 343,000.00 = 2,515,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,515,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,501,266.67
Weapons and Equipment Cost: (+) 2,515,000.00 = 7,016,266.67
OmniMech Conversion Cost: (4,501,266.67 + 2,515,000.00) x 0.25 (+) 1,754,066.67 = 8,770,333.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 11,839,950.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,839,950.00
|