Distribution

Name/Model:         Grizzly 2K "Matagi"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                              Head                    Right Arm                             
1. Shoulder                           1. Life Support         1. Shoulder                           
2. Upper Arm Actuator                 2. Sensors              2. Upper Arm Actuator                 
3. Lower Arm Actuator                 3. Cockpit              3. Lower Arm Actuator                 
4.ER Large Laser (IS)                4. Endo Steel           4. Hand Actuator                      
5.ER Large Laser (IS)                5. Sensors              5.Sword (IS)                         
6. ER Medium Laser (IS)               6. Life Support         6.Sword (IS)                         
                                                                                                   
1. Small Pulse Laser (IS)                                     1.Sword (IS)                         
2. Endo Steel                                                 2.Sword (IS)                         
3. Endo Steel                                                 3.Sword (IS)                         
4. Triple-Strength Myomer (IS)                                4. Triple-Strength Myomer (IS)        
5. Triple-Strength Myomer (IS)                                5. Triple-Strength Myomer (IS)        
6. Triple-Strength Myomer (IS)                                6. Triple-Strength Myomer (IS)        
                                                                                                    
Left Torso                            Center Torso            Right Torso                           
1.MRM 30 (IS)                        1. Fusion Engine        1. Rocket Launcher 10 (IS)            
2.MRM 30 (IS)                        2. Fusion Engine        2. Rocket Launcher 10 (IS)            
3.MRM 30 (IS)                        3. Fusion Engine        3. Rocket Launcher 10 (IS)            
4.MRM 30 (IS)                        4. Gyro                 4. Rocket Launcher 10 (IS)            
5.MRM 30 (IS)                        5. Gyro                 5. C3 Slave (IS)                      
6. MRM Apollo FCS (IS)                6. Gyro                 6. Endo Steel                         
                                                                                                    
1. MRM 30 (Ammo 8) (IS)               1. Gyro                 1. Endo Steel                         
2. MRM 30 (Ammo 8) (IS)               2. Fusion Engine        2. Roll Again                         
3. Roll Again                         3. Fusion Engine        3. Roll Again                         
4. Roll Again                         4. Fusion Engine        4. Roll Again                         
5. Roll Again                         5. Endo Steel           5. Roll Again                         
6. Roll Again                         6. Endo Steel           6. Roll Again                         
                                                                                                    
Left Leg                                                      Right Leg                             
1. Hip                                                        1. Hip                                
2. Upper Leg Actuator                                         2. Upper Leg Actuator                 
3. Lower Leg Actuator                                         3. Lower Leg Actuator                 
4. Foot Actuator                                              4. Foot Actuator                      
5. Jump Jet                                                   5. Jump Jet                           
6. Jump Jet                                                   6. Jump Jet                           

                 Battle Value Breakdown

Name/Model:         Grizzly 2K "Matagi"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 208 x 2.5 x 1              520.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 107 x 1.5 x 1 x 1   (+)    160.500  =   680.500
  Gyro (Standard):                                  70 x 0.5            (+)     35.000  =   715.500
  Defensive Movement Factor:                        +3                  (*)       1.30  =   930.150
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              930.150

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 22 (Heat Sinks) - 4 (Movement) - 32 (Weapons) = -8                              
  Offensive Equipment:                                                                             
       MRM 30 w/ Apollo FCS (IS)                                               193.200             
       ER Large Laser (IS)                                              (+)    163.000  =   356.200
       ER Medium Laser (IS)                                             (+)     62.000  =   418.200
       Sword (IS)                                                       (+)     27.600  =   445.800
       MRM 30 (Ammo 8) (IS)                                             (+)     21.000  =   466.800
       MRM 30 (Ammo 8) (IS)                                             (+)     21.000  =   487.800
       Rocket Launcher 10 (IS)                      [Inefficient]       (+)      9.000  =   496.800
       Rocket Launcher 10 (IS)                      [Inefficient]       (+)      9.000  =   505.800
       Rocket Launcher 10 (IS)                      [Inefficient]       (+)      9.000  =   514.800
       Rocket Launcher 10 (IS)                      [Inefficient]       (+)      9.000  =   523.800
       Small Pulse Laser (IS)                       [Inefficient]       (+)      6.000  =   529.800
  Total 'Mech Tonnage:                                                  (+)    105.000  =   634.800
  Speed Factor:                                     8 (Run) + 2 (Jump)  (*)      1.630  = 1,034.724
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,034.724

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     930.150             
  Offensive Battle Rating:                                              (+)  1,034.724  = 1,964.874
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,965

                 Alpha Strike Conversion

Name/Model:         Grizzly 2K "Matagi"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
                                                                                                                   
  Jumping Movement:              4 (Jump)                                                                =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              8"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        4
     ER Large Laser               (Inner Sphere)                                           (+)       12  =       16
     ER Medium Laser              (Inner Sphere)                                           (+)        5  =       21
     MRM 30 w/ Apollo FCS         (Inner Sphere)                                           (+)       10  =       31
     Small Pulse Laser            (Inner Sphere)                                           (+)        2  =       33
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       29  =       -7
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -7

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.060
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.120
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.180
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.240
     Small Pulse Laser (IS)                                                                (+)    0.330  =    0.570
     ER Medium Laser (IS)                                                                  (+)    0.500  =    1.070
     ER Large Laser (IS)                                                                   (+)    0.800  =    1.870
     MRM 30 w/ Apollo FCS (IS)                                                             (+)    1.800  =    3.670
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   80.740
     Divided by the maximum heat output - 4                                                (/)       29  =    2.784
     Rounded up to the nearest tenth                                                                     =      2.8
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.060
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.120
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.180
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.240
     ER Medium Laser (IS)                                                                  (+)    0.500  =    0.740
     ER Large Laser (IS)                                                                   (+)    0.800  =    1.540
     MRM 30 w/ Apollo FCS (IS)                                                             (+)    1.800  =    3.340
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   73.480
     Divided by the maximum heat output - 4                                                (/)       29  =    2.534
     Rounded up to the nearest tenth                                                                     =      2.6
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        4
     ER Large Laser               (Inner Sphere)                                           (+)       12  =       16
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       12  =       10
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               10

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.060
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.120
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.180
     Rocket Launcher 10 (IS)                                                               (+)    0.060  =    0.240
     ER Large Laser (IS)                                                                   (+)    0.800  =    1.040
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.1
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      208 armor points x 1                                           208.000  =  208.000
     Armor Factor Conversion                                                               (/)       30  =    6.933
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan Fusion on a 70 ton BattleMech                                      =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                         =      C3S
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Sword                                                                            =      MEL
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                          =   11.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   12.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   13.500
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   14.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   15.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                             =   22.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   22.000  =   23.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   15.000
     Defensive Value                                                                       (+)   23.500  =   38.500
     C3                          38.5 (Subtotal) x 0.05                                    (+)    2.000  =   40.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   41.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               42

                 Cost Breakdown

Name/Model:         Grizzly 2K "Matagi"
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (208 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Endo Steel):  70 x 1,600 x 1                           (+)        112,000.00  =       242,000.00
  Myomer (Triple-Strength):         70 x 16,000                              (+)      1,120,000.00  =     1,362,000.00
  Engine (Fusion):                  (5,000 x 280 x 70) / 75                  (+)      1,306,666.67  =     2,668,666.67
  Gyro (Standard):                  3.0 x 300,000                            (+)        900,000.00  =     3,568,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     3,768,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =     3,818,666.67
  Sensors:                          70 x 2,000                               (+)        140,000.00  =     3,958,666.67
  Heat Sinks (Double):              11 x 6,000                               (+)         66,000.00  =     4,024,666.67
  Arm Actuators:                    70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     4,051,266.67
  Leg Actuators:                    70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     4,100,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    4,100,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  C3 Slave (IS)                     250,000                                             250,000.00                    
  CASE                              1 x 50,000                               (+)         50,000.00  =       300,000.00
  ER Large Laser (IS)               200,000                                  (+)        200,000.00  =       500,000.00
  ER Medium Laser (IS)              80,000                                   (+)         80,000.00  =       580,000.00
  Jump Jets                         70 x (4 x 4) x 200                       (+)        224,000.00  =       804,000.00
  MRM 30 (Ammo 8) [Empty Bin] (IS)  0                                        (+)              0.00  =       804,000.00
  MRM 30 (Ammo 8) [Empty Bin] (IS)  0                                        (+)              0.00  =       804,000.00
  MRM 30 w/ Apollo FCS (IS)         225,000 + 125,000                        (+)        350,000.00  =     1,154,000.00
  Rocket Launcher 10 (IS)           15,000                                   (+)         15,000.00  =     1,169,000.00
  Rocket Launcher 10 (IS)           15,000                                   (+)         15,000.00  =     1,184,000.00
  Rocket Launcher 10 (IS)           15,000                                   (+)         15,000.00  =     1,199,000.00
  Rocket Launcher 10 (IS)           15,000                                   (+)         15,000.00  =     1,214,000.00
  Small Pulse Laser (IS)            16,000                                   (+)         16,000.00  =     1,230,000.00
  Sword (IS)                        3.5 x 10,000                             (+)         35,000.00  =     1,265,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,265,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    4,100,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,265,000.00  =     5,365,266.67
  BattleMech Cost Multiplier:       1 + (70 / 100)                           (*)              1.70  =     9,120,953.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     9,120,953.00