Cost Breakdown
Name/Model: Romulus PRIME
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 295,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 495,000.00
Engine (Fusion): (5,000 x 300 x 100) / 75 (+) 2,000,000.00 = 2,495,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,395,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 3,570,000.00
Life Support: 50,000 (+) 50,000.00 = 3,620,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 3,820,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 3,922,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 3,942,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 4,012,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,012,000.00
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE 4 x 50,000 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Small Laser 11,250 (+) 11,250.00 = 371,250.00
ER Small Laser 11,250 (+) 11,250.00 = 382,500.00
ER Small Laser 11,250 (+) 11,250.00 = 393,750.00
Gauss Rifle 300,000 (+) 300,000.00 = 693,750.00
Gauss Rifle 300,000 (+) 300,000.00 = 993,750.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 993,750.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 993,750.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 993,750.00
SRM 6 80,000 (+) 80,000.00 = 1,073,750.00
SRM 6 80,000 (+) 80,000.00 = 1,153,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,153,750.00
Ultra AC/20 480,000 (+) 480,000.00 = 1,633,750.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,633,750.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,633,750.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,633,750.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,633,750.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,633,750.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,012,000.00
Weapons and Equipment Cost: (+) 1,633,750.00 = 5,645,750.00
OmniMech Conversion Cost: (4,012,000.00 + 1,633,750.00) x 0.25 (+) 1,411,437.50 = 7,057,187.50
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 14,114,375.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 14,114,375.00
|