Cost Breakdown
Name/Model: Paimon Tertia
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Reinforced): 100 x 6,400 x 1 (+) 640,000.00 = 830,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 1,030,000.00
Engine (Fusion): (5,000 x 300 x 100) / 75 (+) 2,000,000.00 = 3,030,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 4,830,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 5,005,000.00
Life Support: 50,000 (+) 50,000.00 = 5,055,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 5,255,000.00
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 5,351,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 5,397,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 5,467,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,467,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
Chain Whip 120,000 120,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 1,845,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 2,595,000.00
Improved PPC (C) 200,000 (+) 200,000.00 = 2,795,000.00
Improved PPC (C) 200,000 (+) 200,000.00 = 2,995,000.00
Improved PPC (C) 200,000 (+) 200,000.00 = 3,195,000.00
Jump Jets 100 x (3 x 3) x 200 (+) 180,000.00 = 3,375,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,375,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,467,000.00
Weapons and Equipment Cost: (+) 3,375,000.00 = 8,842,000.00
OmniMech Conversion Cost: (5,467,000.00 + 3,375,000.00) x 0.25 (+) 2,210,500.00 = 11,052,500.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 22,105,000.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,105,000.00
|