Cost Breakdown
Name/Model: Forest wolf V [BASE]
Technology: Clan (Mixed)
Tonnage: 25
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (89 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 140,000.00
Myomer (MASC): (275 x 1 x 1,000) + (25 x 2,000) (+) 325,000.00 = 465,000.00
Engine (XL): (20,000 x 275 x 25) / 75 (+) 1,833,333.33 = 2,298,333.33
Gyro (None): (+) 0.00 = 2,298,333.33
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 3,798,333.33
Life Support: 50,000 (+) 50,000.00 = 3,848,333.33
Sensors: 25 x 2,000 (+) 50,000.00 = 3,898,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,958,333.33
Arm Actuators: 25 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 5,000.00 = 3,963,333.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 3,980,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,980,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Chameleon LPS (IS) 600,000 (+) 600,000.00 = 1,350,000.00
Null-Signature System (IS) 1,400,000 (+) 1,400,000.00 = 2,750,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,750,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,980,833.33
Weapons and Equipment Cost: (+) 2,750,000.00 = 6,730,833.33
OmniMech Conversion Cost: (3,980,833.33 + 2,750,000.00) x 0.25 (+) 1,682,708.33 = 8,413,541.67
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 10,516,927.08
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,516,927.00
|