Cost Breakdown
Name/Model: Forest Wolf IV Prime
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped OmniMech
==============================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Patchwork): Varies (see below)
Standard (432 pts) 27 x 10,000 270,000.00
Ballistic-Reinforced (168 pts) 14 x 25,000 (+) 350,000.00 = 620,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1 (+) 3,200,000.00 = 3,820,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,220,000.00
Engine (XXL): (100,000 x 400 x 200) / 75 (+) 106,666,666.67 = 112,886,666.67
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 116,886,666.67
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 117,186,666.67
Life Support: 50,000 (+) 50,000.00 = 117,236,666.67
Sensors: 200 x 2,000 (+) 400,000.00 = 117,636,666.67
Heat Sinks (Double): 22 x 6,000 (+) 132,000.00 = 117,768,666.67
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 117,848,666.67
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 118,128,666.67
----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 118,128,666.67
==============================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
CASE II (C) 175,000 (+) 175,000.00 = 350,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 650,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 950,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,250,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,550,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,850,000.00
Light Active Probe (C) 150,000 (+) 150,000.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 2,000,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 2,500,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 3,000,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 3,500,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 4,000,000.00
----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,000,000.00
==============================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 118,128,666.67
Weapons and Equipment Cost: (+) 4,000,000.00 = 122,128,666.67
OmniMech Conversion Cost: (118,128,666.67 + 4,000,000.00) x 0.25 (+) 30,532,166.67 = 152,660,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 457,982,500.00
----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 457,982,500.00
|