Cost Breakdown
Name/Model: Forest Wolf II PRIME
Technology: Clan (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (293 pts) 15.5 x 20,000 310,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 462,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 652,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 10,278,666.67
Gyro (None): (+) 0.00 = 10,278,666.67
Cockpit (Interface): 1,500,000 (+) 1,500,000.00 = 11,778,666.67
Life Support: 50,000 (+) 50,000.00 = 11,828,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 12,018,666.67
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 12,132,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 12,151,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 12,218,166.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 12,218,166.67
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Coolant Pod 50,000 (+) 50,000.00 = 150,000.00
Coolant Pod 50,000 (+) 50,000.00 = 200,000.00
ER PPC 300,000 (+) 300,000.00 = 500,000.00
ER PPC 300,000 (+) 300,000.00 = 800,000.00
ER Small Laser 11,250 (+) 11,250.00 = 811,250.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 1,036,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,036,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,036,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,036,250.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,036,250.00
LRM 20 w/ Artemis V FCS 250,000 + 250,000 (+) 500,000.00 = 1,536,250.00
LRM 20 w/ Artemis V FCS 250,000 + 250,000 (+) 500,000.00 = 2,036,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,096,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,156,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,216,250.00
Supercharger 380 x 10,000 (+) 3,800,000.00 = 6,016,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 6,016,250.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 12,218,166.67
Weapons and Equipment Cost: (+) 6,016,250.00 = 18,234,416.67
OmniMech Conversion Cost: (12,218,166.67 + 6,016,250.00) x 0.25 (+) 4,558,604.17 = 22,793,020.83
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 44,446,390.63
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 44,446,391.00
|