Cost Breakdown
Name/Model: Avatar AV1-OCM
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
=========================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 6,864,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 17,500.00 = 6,882,166.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,931,166.67
-----------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,931,166.67
=========================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Autocannon/10 200,000 200,000.00
Autocannon/10 (Ammo 5) [Armor-Piercing] [Empty Bin] 0 (+) 0.00 = 200,000.00
Autocannon/10 (Ammo 5) [Precision] [Empty Bin] 0 (+) 0.00 = 200,000.00
CASE 50,000 (+) 50,000.00 = 250,000.00
CASE 50,000 (+) 50,000.00 = 300,000.00
Medium Laser 40,000 (+) 40,000.00 = 340,000.00
Medium Laser 40,000 (+) 40,000.00 = 380,000.00
Medium Laser 40,000 (+) 40,000.00 = 420,000.00
Medium Laser 40,000 (+) 40,000.00 = 460,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 520,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 580,000.00
Plasma Rifle 260,000 (+) 260,000.00 = 840,000.00
Plasma Rifle (Ammo 10) [Empty Bin] 0 (+) 0.00 = 840,000.00
Targeting Computer 7 x 10,000 (+) 70,000.00 = 910,000.00
-----------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 910,000.00
=========================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,931,166.67
Weapons and Equipment Cost: (+) 910,000.00 = 7,841,166.67
OmniMech Conversion Cost: (6,931,166.67 + 910,000.00) x 0.25 (+) 1,960,291.67 = 9,801,458.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,662,479.17
-----------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,662,479.00
|