Cost Breakdown
Name/Model: Haiku HAU-A01
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Hardened): (164 pts) 20.5 x 15,000 307,500.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 427,500.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 577,500.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,077,500.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,277,500.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,477,500.00
Life Support: 50,000 (+) 50,000.00 = 9,527,500.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,677,500.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,737,500.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 9,762,250.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,814,750.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,814,750.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE II 175,000 (+) 175,000.00 = 275,000.00
Jump Jets 75 x (5 x 5) x 200 (+) 375,000.00 = 650,000.00
Light PPC 150,000 (+) 150,000.00 = 800,000.00
MML 5 (Ammo 24) [LRM] [Empty Bin] 0 (+) 0.00 = 800,000.00
MML 5 w/ Artemis IV FCS 75,000 + 100,000 (+) 175,000.00 = 975,000.00
MML 7 (Ammo 14) [SRM] [Empty Bin] 0 (+) 0.00 = 975,000.00
MML 7 (Ammo 17) [LRM] [Empty Bin] 0 (+) 0.00 = 975,000.00
MML 7 (Ammo 17) [LRM] [Empty Bin] 0 (+) 0.00 = 975,000.00
MML 7 w/ Artemis IV FCS 105,000 + 100,000 (+) 205,000.00 = 1,180,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,180,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,814,750.00
Weapons and Equipment Cost: (+) 1,180,000.00 = 10,994,750.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 19,240,812.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,240,813.00
|