Cost Breakdown
Name/Model: Executioner-C (Gladiator) Alt Config W
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (293 pts) 15.5 x 20,000 310,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 614,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,324,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,950,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 13,150,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,350,666.67
Life Support: 50,000 (+) 50,000.00 = 13,400,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,590,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,680,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,699,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,766,166.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,766,166.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
ER PPC 300,000 (+) 300,000.00 = 700,000.00
ER PPC 300,000 (+) 300,000.00 = 1,000,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,150,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,300,000.00
LB 20-X AC 600,000 (+) 600,000.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,900,000.00
LB 20-X AC (Ammo 5) [Empty Bin] 0 (+) 0.00 = 1,900,000.00
SRM 6 80,000 (+) 80,000.00 = 1,980,000.00
SRM 6 80,000 (+) 80,000.00 = 2,060,000.00
SRM 6 80,000 (+) 80,000.00 = 2,140,000.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 2,140,000.00
SRM 6 (Ammo 15) [Inferno] [Empty Bin] 0 (+) 0.00 = 2,140,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,140,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,766,166.67
Weapons and Equipment Cost: (+) 2,140,000.00 = 15,906,166.67
OmniMech Conversion Cost: (13,766,166.67 + 2,140,000.00) x 0.25 (+) 3,976,541.67 = 19,882,708.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 38,771,281.25
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 38,771,281.00
|