Cost Breakdown
Name/Model: Executioner-C (Gladiator) Grim Reaper
Technology: Clan
Tonnage: 95
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (293 pts) 15.5 x 20,000 310,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 614,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,324,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,950,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 13,150,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,350,666.67
Life Support: 50,000 (+) 50,000.00 = 13,400,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,590,666.67
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 13,680,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 13,699,666.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,766,166.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,766,166.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 20,000.00
CASE 2 x 50,000 (+) 100,000.00 = 120,000.00
CASE II 175,000 (+) 175,000.00 = 295,000.00
CASE II 175,000 (+) 175,000.00 = 470,000.00
ER Flamer 15,000 (+) 15,000.00 = 485,000.00
ER PPC 300,000 (+) 300,000.00 = 785,000.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,089,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,094,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,099,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,104,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,109,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,114,000.00
Light Machine Gun 5,000 (+) 5,000.00 = 1,119,000.00
Light Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 1,119,000.00
Light Machine Gun Array Module 1,250 (+) 1,250.00 = 1,120,250.00
Light Machine Gun Array Module 1,250 (+) 1,250.00 = 1,121,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,181,500.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,241,500.00
SRM 4 60,000 (+) 60,000.00 = 1,301,500.00
SRM 4 60,000 (+) 60,000.00 = 1,361,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,361,500.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,481,500.00
Streak SRM 6 120,000 (+) 120,000.00 = 1,601,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,601,500.00
Streak SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,601,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,601,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,766,166.67
Weapons and Equipment Cost: (+) 1,601,500.00 = 15,367,666.67
OmniMech Conversion Cost: (13,766,166.67 + 1,601,500.00) x 0.25 (+) 3,841,916.67 = 19,209,583.33
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 37,458,687.50
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 37,458,688.00
|