Distribution

Name/Model:         Phoenix Hawk PXH-111
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                        Head                          Right Arm                       
1. Shoulder                     1. Life Support               1. Shoulder                     
2. Upper Arm Actuator           2. Sensors                    2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Cockpit                    3. Lower Arm Actuator           
4. Hand Actuator                4. Heavy Ferro-Fibrous        4. Hand Actuator                
5. Medium Pulse Laser           5. Sensors                    5.Large Pulse Laser            
6. Medium Pulse Laser           6. Life Support               6.Large Pulse Laser            
                                                                                              
1. Micro Pulse Laser (C)                                      1. Micro Pulse Laser (C)        
2. Heavy Ferro-Fibrous                                        2. Heavy Ferro-Fibrous          
3. Heavy Ferro-Fibrous                                        3. Heavy Ferro-Fibrous          
4. Heavy Ferro-Fibrous                                        4. Heavy Ferro-Fibrous          
5. Heavy Ferro-Fibrous                                        5. Heavy Ferro-Fibrous          
6. Heavy Ferro-Fibrous                                        6. Heavy Ferro-Fibrous          
                                                                                              
Left Torso                      Center Torso                  Right Torso                     
1. XXL Engine                   1. XXL Engine                 1. XXL Engine                   
2. XXL Engine                   2. XXL Engine                 2. XXL Engine                   
3. XXL Engine                   3. XXL Engine                 3. XXL Engine                   
4. XXL Engine                   4. Gyro                       4. XXL Engine                   
5. XXL Engine                   5. Gyro                       5. XXL Engine                   
6. XXL Engine                   6. Gyro                       6. XXL Engine                   
                                                                                              
1. Jump Jet                     1. Gyro                       1. Jump Jet                     
2. Jump Jet                     2. XXL Engine                 2. Jump Jet                     
3. Jump Jet                     3. XXL Engine                 3. Jump Jet                     
4. Heavy Ferro-Fibrous          4. XXL Engine                 4. Heavy Ferro-Fibrous          
5. Heavy Ferro-Fibrous          5. Jump Jet                   5. Heavy Ferro-Fibrous          
6. Heavy Ferro-Fibrous          6. Jump Jet                   6. Heavy Ferro-Fibrous          
                                                                                              
Left Leg                                                      Right Leg                       
1. Hip                                                        1. Hip                          
2. Upper Leg Actuator                                         2. Upper Leg Actuator           
3. Lower Leg Actuator                                         3. Lower Leg Actuator           
4. Foot Actuator                                              4. Foot Actuator                
5. Heavy Ferro-Fibrous                                        5. Heavy Ferro-Fibrous          
6. Heavy Ferro-Fibrous                                        6. Heavy Ferro-Fibrous          

                 Battle Value Breakdown

Name/Model:         Phoenix Hawk PXH-111
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

==================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                  148 x 2.5 x 1                 370.000             
  Internal Structure (Composite w/ XXL Engine): 75 x 1.5 x 0.5 x 0.25  (+)     14.063  =   384.063
  Gyro (Standard):                              45 x 0.5               (+)     22.500  =   406.563
  Defensive Movement Factor:                    +4                     (*)       1.40  =   569.188
--------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             569.188

==================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                            
        6 (Base) + 22 (Heat Sinks) - 16 (Movement w/ XXL) - 20 (Weapons) = -8                     
  Offensive Equipment:                                                                            
       Large Pulse Laser                                                      119.000             
       Medium Pulse Laser                                              (+)     48.000  =   167.000
       Medium Pulse Laser                       [Inefficient]          (+)     24.000  =   191.000
       Micro Pulse Laser (C)                    [Inefficient]          (+)      6.000  =   197.000
       Micro Pulse Laser (C)                    [Inefficient]          (+)      6.000  =   203.000
  Total 'Mech Tonnage:                                                 (+)     45.000  =   248.000
  Speed Factor:                                 12 (Run) + 4 (Jump)    (*)      2.440  =   605.120
--------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             605.120

==================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    569.188             
  Offensive Battle Rating:                                             (+)    605.120  = 1,174.308
--------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               1,174

                 Alpha Strike Conversion

Name/Model:         Phoenix Hawk PXH-111
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               8 (Walk)                                                                =      16"
     Ground Target Movement Modifier at 16" is 3                                                                   
                                                                                                                   
  Jumping Movement:              8 (Jump)                                                                =     16"j
     Jumping Target Movement Modifier at 16" is 3                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             16"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =       16
     Large Pulse Laser                                                                     (+)       10  =       26
     Medium Pulse Laser                                                                    (+)        4  =       30
     Medium Pulse Laser                                                                    (+)        4  =       34
     Micro Pulse Laser            (Clan)                                                   (+)        1  =       35
     Micro Pulse Laser            (Clan)                                                   (+)        1  =       36
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       32  =      -10
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -10

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.330
     Micro Pulse Laser (C)                                                                 (+)    0.330  =    0.660
     Medium Pulse Laser                                                                    (+)    0.660  =    1.320
     Medium Pulse Laser                                                                    (+)    0.660  =    1.980
     Large Pulse Laser                                                                     (+)    0.990  =    2.970
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   65.340
     Divided by the maximum heat output - 4                                                (/)       32  =    2.042
     Rounded up to the nearest tenth                                                                     =      2.1
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.660  =    0.660
     Medium Pulse Laser                                                                    (+)    0.660  =    1.320
     Large Pulse Laser                                                                     (+)    0.990  =    2.310
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   50.820
     Divided by the maximum heat output - 4                                                (/)       32  =    1.588
     Rounded up to the nearest tenth                                                                     =      1.6
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  2

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =       16
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       12  =       10
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               10

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           148 armor points x 1                                           148.000  =  148.000
     Armor Factor Conversion                                                               (/)       30  =    4.933
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 45 ton BattleMech                                 =      1.0
  Structure:                     Composite                                                 (*)      0.5  =      0.5
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            1

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                          =    7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =    8.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =    9.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                          (+)    1.000  =   11.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                               (*)    1.750  =   19.250
     Final DIR                   Round to nearest half point                                             =   19.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             2 (0.25 per 2") + 0.5 (Jump-capable)                                    =    2.500
     Final DIR                   Defensive Interaction Rating                              (+)   19.500  =   22.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =    9.000
     Defensive Value                                                                       (+)   22.000  =   31.000
     Agile                       [3 (TMM) - 1] x 2 (Medium)                                (+)    4.000  =   35.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               35

                 Cost Breakdown

Name/Model:         Phoenix Hawk PXH-111
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):    (148 pts) 7.5 x 25,000                              187,500.00                    
  Internal Structure (Composite): 45 x 1,600 x 1                           (+)         72,000.00  =       259,500.00
  Myomer (Standard):              45 x 2,000                               (+)         90,000.00  =       349,500.00
  Engine (XXL):                   (100,000 x 360 x 45) / 75                (+)     21,600,000.00  =    21,949,500.00
  Gyro (Standard):                4.0 x 300,000                            (+)      1,200,000.00  =    23,149,500.00
  Cockpit (Standard):             200,000                                  (+)        200,000.00  =    23,349,500.00
  Life Support:                   50,000                                   (+)         50,000.00  =    23,399,500.00
  Sensors:                        45 x 2,000                               (+)         90,000.00  =    23,489,500.00
  Heat Sinks (Double):            11 x 6,000                               (+)         66,000.00  =    23,555,500.00
  Arm Actuators:                  45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =    23,576,200.00
  Leg Actuators:                  45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =    23,607,700.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 23,607,700.00

====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
  Jump Jets                       45 x (8 x 8) x 200                                  576,000.00                    
  Large Pulse Laser               175,000                                  (+)        175,000.00  =       751,000.00
  Medium Pulse Laser              60,000                                   (+)         60,000.00  =       811,000.00
  Medium Pulse Laser              60,000                                   (+)         60,000.00  =       871,000.00
  Micro Pulse Laser (C)           12,500                                   (+)         12,500.00  =       883,500.00
  Micro Pulse Laser (C)           12,500                                   (+)         12,500.00  =       896,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          896,000.00

====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 23,607,700.00                    
  Weapons and Equipment Cost:                                              (+)        896,000.00  =    24,503,700.00
  BattleMech Cost Multiplier:     1 + (45 / 100)                           (*)              1.45  =    35,530,365.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  35,530,365.00