Distribution

Name/Model:         Project Valkyrie - 50T MML Revision (Skuld SKL-1M)
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                      Head                         Right Arm                                 
1. Shoulder                   1. Life Support              1. Shoulder                               
2. Upper Arm Actuator         2. Sensors                   2. Upper Arm Actuator                     
3. Ferro-Lamellor (C)         3. Cockpit                 3. Ferro-Lamellor (C)                     
4. Roll Again                 4. Ferro-Lamellor (C)        4. Roll Again                             
5. Roll Again                 5. Sensors                   5. Roll Again                             
6. Endo Steel (C)             6. Life Support              6. Endo Steel (C)                         
                                                                                                     
1. Ferro-Lamellor (C)                                      1. Ferro-Lamellor (C)                     
2. ER Medium Laser (C)                                     2. MML 5 (Ammo 20) [SRM]                  
3. ER Medium Laser (C)                                     3. MML 5 (Ammo 20) [SRM / Inferno]        
4. ER Medium Laser (C)                                     4.MML 5                                  
5. ER Medium Laser (C)                                     5.MML 5                                  
6. ER Medium Laser (C)                                     6.MML 5                                  
                                                                                                     
Left Torso                    Center Torso                 Right Torso                               
1. Ferro-Lamellor (C)         1. XL Engine (C)             1. Ferro-Lamellor (C)                     
2.Beagle Active Probe        2. XL Engine (C)             2.Improved C3 Computer                   
3.Beagle Active Probe        3. XL Engine (C)             3.Improved C3 Computer                   
4. Roll Again                 4. Compact Gyro              4. Roll Again                             
5. Roll Again                 5. Compact Gyro              5. Roll Again                             
6. Roll Again                 6. XL Engine (C)             6. Roll Again                             
                                                                                                     
1. Ferro-Lamellor (C)         1. XL Engine (C)             1. Ferro-Lamellor (C)                     
2. Endo Steel (C)             2. XL Engine (C)             2. Endo Steel (C)                         
3. Jump Jet                   3. Ferro-Lamellor (C)        3. Jump Jet                               
4. XL Engine (C)              4. TAG (C)                   4. XL Engine (C)                          
5. XL Engine (C)              5. ER Small Laser (C)        5. XL Engine (C)                          
6. Jump Jet                   6. Endo Steel (C)            6. Jump Jet                               
                                                                                                     
Left Leg                                                   Right Leg                                 
1. Hip                                                     1. Hip                                    
2. Upper Leg Actuator                                      2. Upper Leg Actuator                     
3. Lower Leg Actuator                                      3. Lower Leg Actuator                     
4. Foot Actuator                                           4. Foot Actuator                          
5. Ferro-Lamellor (C)                                      5. Ferro-Lamellor (C)                     
6. Endo Steel (C)                                          6. Endo Steel (C)                         

                 Battle Value Breakdown

Name/Model:         Project Valkyrie - 50T MML Revision (Skuld SKL-1M)
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       168 x 2.5 x 1.2             504.000             
  Internal Structure (Endo Steel w/ XL Engine): 83 x 1.5 x 1 x 0.75  (+)     93.375  =   597.375
  Gyro (Compact):                               50 x 0.5             (+)     25.000  =   622.375
  Defensive Equipment:                                                                          
       Beagle Active Probe                                           (+)     10.000  =   632.375
  Armored Components:                                                                           
       Cockpit                                                       (+)      5.000  =   637.375
  Explosive Ammunition:                         2 Critical Spaces    (-)     30.000  =   607.375
  Defensive Movement Factor:                    +3                   (*)       1.30  =   789.588
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           789.588

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 4 (Movement) - 30 (Weapons) = -8                           
  Offensive Equipment:                                                                          
       ER Medium Laser (C)                                                  108.000             
       ER Medium Laser (C)                                           (+)    108.000  =   216.000
       ER Medium Laser (C)                                           (+)    108.000  =   324.000
       ER Medium Laser (C)                                           (+)    108.000  =   432.000
       ER Medium Laser (C)                                           (+)    108.000  =   540.000
       MML 5                                    [Inefficient]        (+)     22.500  =   562.500
       ER Small Laser (C)                       [Inefficient]        (+)     15.500  =   578.000
       MML 5 (Ammo 20) [SRM / Inferno]                               (+)      6.000  =   584.000
       MML 5 (Ammo 20) [SRM]                                         (+)      6.000  =   590.000
  Total 'Mech Tonnage:                                               (+)     50.000  =   640.000
  Speed Factor:                                 9 (Run) + 2 (Jump)   (*)      1.760  = 1,126.400
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,126.400

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  789.588             
  Offensive Battle Rating:                                           (+)  1,126.400  = 1,915.988
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,916

                 Alpha Strike Conversion

Name/Model:         Project Valkyrie - 50T MML Revision (Skuld SKL-1M)
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                                 =      12"
     Ground Target Movement Modifier at 12" is 2                                                                                    
                                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                           12"/8"j

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        4
     ER Medium Laser              (Clan)                                                                    (+)        5  =        9
     ER Medium Laser              (Clan)                                                                    (+)        5  =       14
     ER Medium Laser              (Clan)                                                                    (+)        5  =       19
     ER Medium Laser              (Clan)                                                                    (+)        5  =       24
     ER Medium Laser              (Clan)                                                                    (+)        5  =       29
     ER Small Laser               (Clan)                                                                    (+)        2  =       31
     MML 5                                                                                                  (+)        3  =       34
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       30  =      -10
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                             -10

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser (C)                                                                                     (+)    0.500  =    0.500
     MML 5                                                                                                  (+)    0.600  =    1.100
     ER Medium Laser (C)                                                                                    (+)    0.700  =    1.800
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.500
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.200
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.900
     ER Medium Laser (C)                                                                                    (+)    0.700  =    4.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       20  =   92.000
     Divided by the maximum heat output - 4                                                                 (/)       30  =    3.067
     Rounded up to the nearest tenth                                                                                      =      3.1
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     MML 5                                                                                                  (+)    0.450  =    0.450
     ER Small Laser (C)                                                                                     (+)    0.500  =    0.950
     ER Medium Laser (C)                                                                                    (+)    0.700  =    1.650
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.350
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.050
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.750
     ER Medium Laser (C)                                                                                    (+)    0.700  =    4.450
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       20  =   89.000
     Divided by the maximum heat output - 4                                                                 (/)       30  =    2.967
     Rounded up to the nearest tenth                                                                                      =      3.0
     Unit receives Overheat (OV) value of 2                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        4
     MML 5                                                                                                  (+)        3  =        7
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)        3  =       17
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                17

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     MML 5                                                                                                  (+)    0.300  =    0.300
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.3
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                    0*

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                168 armor points x 1.2                                                          201.600  =  201.600
     Armor Factor Conversion                                                                                (/)       30  =    6.720
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 50 ton BattleMech                                                           =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                                =      ARM
  Unit is equipped with Improved C3 Computer                                                                              =      C3I
  Unit is equipped with Ferro-Lamellor armor                                                                              =       CR
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*
  Jumping TMM is 1 less than Ground TMM                                                                                   =    JMPW1
  Unit is equipped as a mobile headquarters                                                                               =     MHQ2
  Unit is equipped with Beagle Active Probe                                                                               =      PRB
  Unit is equipped with Beagle Active Probe                                                                               =      RCN
  Unit is equipped with TAG                                                                                               =      TAG

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 0.5 (Long)                                         =   10.500
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   11.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                                         (+)    1.500  =   13.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =   13.500
     Special Ability Factor      [TAG] Standard TAG                                                         (+)    0.500  =   14.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   14.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                                 (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                                              =   20.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                                   =    2.000
     Special Ability Factor      [ARM] Armored Component                                                    (+)    0.500  =    2.500
     Special Ability Factor      [CR] Critical-Resistant                                                    (+)    0.250  =    2.750
     Final DIR                   Defensive Interaction Rating                                               (+)   20.500  =   23.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   14.000
     Defensive Value                                                                                        (+)   23.250  =   37.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   40.250
     C3                          37.25 (Subtotal) x 0.05                                                    (+)    2.000  =   42.250
     Force Bonus                 [MHQ2] Mobile Headquarters                                                 (+)    2.000  =   44.250
     Force Bonus                 [PRB] Active Probe                                                         (+)    1.000  =   45.250
     Force Bonus                 [RCN] Recon                                                                (+)    2.000  =   47.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                47

                 Cost Breakdown

Name/Model:         Project Valkyrie - 50T MML Revision (Skuld SKL-1M)
Technology:         Inner Sphere (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                      (168 pts) 12.0 x 35,000                             420,000.00                    
  Internal Structure (Endo Steel):             50 x 1,600 x 1                           (+)         80,000.00  =       500,000.00
  Myomer (Standard):                           50 x 2,000                               (+)        100,000.00  =       600,000.00
  Engine (XL):                                 (20,000 x 300 x 50) / 75                 (+)      4,000,000.00  =     4,600,000.00
  Gyro (Compact):                              4.5 x 400,000                            (+)      1,800,000.00  =     6,400,000.00
  Cockpit (Standard):                          (Armored) 200,000 + (1 x 150,000)        (+)        350,000.00  =     6,750,000.00
  Life Support:                                50,000                                   (+)         50,000.00  =     6,800,000.00
  Sensors:                                     50 x 2,000                               (+)        100,000.00  =     6,900,000.00
  Heat Sinks (Double):                         10 x 6,000                               (+)         60,000.00  =     6,960,000.00
  Arm Actuators:                               50 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         10,000.00  =     6,970,000.00
  Leg Actuators:                               50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     7,005,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                               7,005,000.00

=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe                          200,000                                             200,000.00                    
  ER Medium Laser (C)                          80,000                                   (+)         80,000.00  =       280,000.00
  ER Medium Laser (C)                          80,000                                   (+)         80,000.00  =       360,000.00
  ER Medium Laser (C)                          80,000                                   (+)         80,000.00  =       440,000.00
  ER Medium Laser (C)                          80,000                                   (+)         80,000.00  =       520,000.00
  ER Medium Laser (C)                          80,000                                   (+)         80,000.00  =       600,000.00
  ER Small Laser (C)                           11,250                                   (+)         11,250.00  =       611,250.00
  Improved C3 Computer                         750,000                                  (+)        750,000.00  =     1,361,250.00
  Jump Jets                                    50 x (4 x 4) x 200                       (+)        160,000.00  =     1,521,250.00
  MML 5                                        75,000                                   (+)         75,000.00  =     1,596,250.00
  MML 5 (Ammo 20) [SRM / Inferno] [Empty Bin]  0                                        (+)              0.00  =     1,596,250.00
  MML 5 (Ammo 20) [SRM] [Empty Bin]            0                                        (+)              0.00  =     1,596,250.00
  TAG (C)                                      50,000                                   (+)         50,000.00  =     1,646,250.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     1,646,250.00

=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                               7,005,000.00                    
  Weapons and Equipment Cost:                                                           (+)      1,646,250.00  =     8,651,250.00
  BattleMech Cost Multiplier:                  1 + (50 / 100)                           (*)              1.50  =    12,976,875.00
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               12,976,875.00