Cost Breakdown
Name/Model: Partisan II Icing
Technology: Inner Sphere
Tonnage: 80
Configuration: Wheeled OmniVehicle
===============================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------
Armor (Reactive) (160 pts) 10.0 x 30,000 300,000.00
Internal Structure (Standard) 8.0 x 10,000 (+) 80,000.00 = 380,000.00
Control Components 4 x 10,000 (+) 40,000.00 = 420,000.00
Engine (Fusion) (5,000 x 140 x 80) / 75 (+) 746,666.67 = 1,166,666.67
Turret 3.5 x 5,000 (+) 17,500.00 = 1,184,166.67
---------------------------------------------------------------------------------------------------------------
Total Structural Cost 1,184,166.67
===============================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 200,000.00
C3 Slave 250,000 (+) 250,000.00 = 450,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 530,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 610,000.00
Thunderbolt 15 325,000 (+) 325,000.00 = 935,000.00
Thunderbolt 15 325,000 (+) 325,000.00 = 1,260,000.00
Thunderbolt 15 325,000 (+) 325,000.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
Thunderbolt 15 (Ammo 4) [Empty Bin] 0 (+) 0.00 = 1,585,000.00
---------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,585,000.00
===============================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------------
Structural Cost 1,184,166.67
Weapons and Equipment Cost (+) 1,585,000.00 = 2,769,166.67
Omni Conversion Cost 2,769,166.67 x 0.25 (+) 692,291.67 = 3,461,458.33
Combat Vehicle Cost Multiplier 1 + (80 / 200) (*) 1.4 = 4,846,041.67
---------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 4,846,042.00
|