Distribution

Name/Model:         Wakazashi WKZ-XD
Technology:         Clan
Tonnage:            85
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                     Head                           Right Arm                      
1. Shoulder                  1. Life Support                1. Shoulder                    
2. Upper Arm Actuator        2. Sensors                     2. Upper Arm Actuator          
3. Lower Arm Actuator        3. Cockpit                     3. Lower Arm Actuator          
4. Hand Actuator             4. Medium Pulse Laser          4. Hand Actuator               
5.ER PPC                    5. Sensors                     5.Gauss Rifle                 
6.ER PPC                    6. Life Support                6.Gauss Rifle                 
                                                                                          
1. Endo Steel                                               1.Gauss Rifle                 
2. Endo Steel                                               2.Gauss Rifle                 
3. Endo Steel                                               3.Gauss Rifle                 
4. Endo Steel                                               4.Gauss Rifle                 
5. Endo Steel                                               5. Gauss Rifle (Ammo 8)        
6. Endo Steel                                               6. Gauss Rifle (Ammo 8)        
                                                                                           
Left Torso                   Center Torso                   Right Torso                    
1. XL Engine                 1. XL Engine                   1. XL Engine                   
2. XL Engine                 2. XL Engine                   2. XL Engine                   
3.Double Heat Sink          3. XL Engine                   3.Ultra AC/20                 
4.Double Heat Sink          4. Gyro                        4.Ultra AC/20                 
5. Ferro-Fibrous             5. Gyro                        5.Ultra AC/20                 
6. Ferro-Fibrous             6. Gyro                        6.Ultra AC/20                 
                                                                                          
1. Ferro-Fibrous             1. Gyro                        1.Ultra AC/20                 
2. Ferro-Fibrous             2. XL Engine                   2.Ultra AC/20                 
3. Ferro-Fibrous             3. XL Engine                   3.Ultra AC/20                 
4. Ferro-Fibrous             4. XL Engine                   4.Ultra AC/20                 
5. Ferro-Fibrous             5. Ultra AC/20 (Ammo 5)        5. Ultra AC/20 (Ammo 5)        
6. Endo Steel                6. ER Medium Laser             6. Ultra AC/20 (Ammo 5)        
                                                                                           
Left Leg                                                    Right Leg                      
1. Hip                                                      1. Hip                         
2. Upper Leg Actuator                                       2. Upper Leg Actuator          
3. Lower Leg Actuator                                       3. Lower Leg Actuator          
4. Foot Actuator                                            4. Foot Actuator               
5. Jump Jet                                                 5. Jump Jet                    
6. Jump Jet                                                 6. Jump Jet                    

                 Battle Value Breakdown

Name/Model:         Wakazashi WKZ-XD
Technology:         Clan
Tonnage:            85
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        263 x 2.5 x 1                657.500             
  Internal Structure (Endo Steel w/ XL Engine): 130 x 1.5 x 1 x 0.75  (+)    146.250  =   803.750
  Gyro (Standard):                              85 x 0.5              (+)     42.500  =   846.250
  Explosive Ammunition:                         1 Critical Space      (-)     15.000  =   831.250
  Defensive Movement Factor:                    +2                    (*)       1.20  =   997.500
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            997.500

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 28 (Heat Sinks) - 4 (Movement) - 39 (Weapons) = -9                            
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       Ultra AC/20                                                    (+)    335.000  =   747.000
       Gauss Rifle                                                    (+)    320.000  = 1,067.000
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  = 1,122.500
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,176.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  = 1,218.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  = 1,260.500
       Ultra AC/20 (Ammo 5)                                           (+)     42.000  = 1,302.500
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,342.500
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,382.500
  Total 'Mech Tonnage:                                                (+)     85.000  = 1,467.500
  Speed Factor:                                 6 (Run) + 2 (Jump)    (*)      1.370  = 2,010.475
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,010.475

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   997.500             
  Offensive Battle Rating:                                            (+)  2,010.475  = 3,007.975
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,008

                 Alpha Strike Conversion

Name/Model:         Wakazashi WKZ-XD
Technology:         Clan
Tonnage:            85
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       85 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              4 (Jump)                                                                      =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    8"j

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        4
     ER Medium Laser                                                                             (+)        5  =        9
     ER PPC                                                                                      (+)       15  =       24
     Gauss Rifle                                                                                 (+)        1  =       25
     Medium Pulse Laser                                                                          (+)        4  =       29
     Ultra AC/20                                                                                 (+)       14  =       43
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       39  =      -11
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -11

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser                                                                             (+)    0.700  =    0.700
     Medium Pulse Laser                                                                          (+)    0.770  =    1.470
     Gauss Rifle                                                                                 (+)    1.245  =    2.715
     ER PPC                                                                                      (+)    1.500  =    4.215
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    6.465
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  181.020
     Divided by the maximum heat output - 4                                                      (/)       39  =    4.642
     Rounded up to the nearest tenth                                                                           =      4.7
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Medium Laser                                                                             (+)    0.700  =    0.700
     Medium Pulse Laser                                                                          (+)    0.770  =    1.470
     Gauss Rifle                                                                                 (+)    1.500  =    2.970
     ER PPC                                                                                      (+)    1.500  =    4.470
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    6.720
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  188.160
     Divided by the maximum heat output - 4                                                      (/)       39  =    4.825
     Rounded up to the nearest tenth                                                                           =      4.9
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        4
     ER PPC                                                                                      (+)       15  =       19
     Gauss Rifle                                                                                 (+)        1  =       20
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       16  =       12
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     12

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                                                                                      (+)    1.500  =    1.500
     Gauss Rifle                                                                                 (+)    1.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 263 armor points x 1                                                 263.000  =  263.000
     Armor Factor Conversion                                                                     (/)       30  =    8.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 85 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                                =   18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   20.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   21.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   21.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   23.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   25.300
     Final DIR                   Round to nearest half point                                                   =   25.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =    1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   25.500  =   27.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   21.500
     Defensive Value                                                                             (+)   27.000  =   48.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49

                 Cost Breakdown

Name/Model:         Wakazashi WKZ-XD
Technology:         Clan
Tonnage:            85
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (263 pts) 14.0 x 20,000                             280,000.00                    
  Internal Structure (Endo Steel):  85 x 1,600 x 1                           (+)        136,000.00  =       416,000.00
  Myomer (Standard):                85 x 2,000                               (+)        170,000.00  =       586,000.00
  Engine (XL):                      (20,000 x 340 x 85) / 75                 (+)      7,706,666.67  =     8,292,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =     9,492,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     9,692,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =     9,742,666.67
  Sensors:                          85 x 2,000                               (+)        170,000.00  =     9,912,666.67
  Heat Sinks (Double):              14 x 6,000                               (+)         84,000.00  =     9,996,666.67
  Arm Actuators:                    85 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         39,100.00  =    10,035,766.67
  Leg Actuators:                    85 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         59,500.00  =    10,095,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   10,095,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              3 x 50,000                                          150,000.00                    
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       230,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       530,000.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       830,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       830,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       830,000.00
  Jump Jets                         85 x (4 x 4) x 200                       (+)        272,000.00  =     1,102,000.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =     1,162,000.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =     1,642,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,642,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,642,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,642,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,642,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   10,095,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,642,000.00  =    11,737,266.67
  BattleMech Cost Multiplier:       1 + (85 / 100)                           (*)              1.85  =    21,713,943.33
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    21,713,943.00