Cost Breakdown
Name/Model: Wendigo 3 WN-DG-XR
Technology: Clan (Mixed)
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (96 pts) 6.0 x 10,000 60,000.00
Internal Structure (Composite): 50 x 1,600 x 1 (+) 80,000.00 = 140,000.00
Myomer (Triple-Strength): 50 x 16,000 (+) 800,000.00 = 940,000.00
Engine (Fusion): (5,000 x 300 x 50) / 75 (+) 1,000,000.00 = 1,940,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,840,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 3,015,000.00
Life Support: 50,000 (+) 50,000.00 = 3,065,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 3,165,000.00
Heat Sinks (Laser): 10 x 6,000 (+) 60,000.00 = 3,225,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 3,248,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 3,283,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,283,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
CASE II 175,000 (+) 175,000.00 = 375,000.00
CASE II 175,000 (+) 175,000.00 = 550,000.00
ER Small Pulse Laser 30,000 (+) 30,000.00 = 580,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 730,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 880,000.00
Improved Jump Jets (Prototype) (IS) 50 x (9 x 9) x 500 (+) 2,025,000.00 = 2,905,000.00
Sword (IS) 2.5 x 10,000 (+) 25,000.00 = 2,930,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,930,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,283,000.00
Weapons and Equipment Cost: (+) 2,930,000.00 = 6,213,000.00
LAM Conversion Cost: (3,283,000.00 + 2,930,000.00) x 0.75 (+) 4,659,750.00 = 10,872,750.00
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 16,309,125.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,309,125.00
|