Cost Breakdown
Name/Model: Wendigo Omni (WN-DG-OM) [BASE]
Technology: Clan (Mixed)
Tonnage: 50
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (168 pts) 12.0 x 35,000 420,000.00
Internal Structure (Endo-Composite): 50 x 3,200 x 1 (+) 160,000.00 = 580,000.00
Myomer (Triple-Strength): 50 x 16,000 (+) 800,000.00 = 1,380,000.00
Engine (XL): (20,000 x 300 x 50) / 75 (+) 4,000,000.00 = 5,380,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,280,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 6,455,000.00
Life Support: 50,000 (+) 50,000.00 = 6,505,000.00
Sensors: 50 x 2,000 (+) 100,000.00 = 6,605,000.00
Heat Sinks (Laser): 12 x 6,000 (+) 72,000.00 = 6,677,000.00
Arm Actuators: 50 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 10,000.00 = 6,687,000.00
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 6,722,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,722,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Improved Jump Jets (Prototype) (IS) 50 x (9 x 9) x 500 2,025,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,085,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,145,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 2,205,000.00
Partial Wing 2.5 x 50,000 (+) 125,000.00 = 2,330,000.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,332,500.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,335,000.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,337,500.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,340,000.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,342,500.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,345,000.00
Spikes (IS) 50 x 50 (+) 2,500.00 = 2,347,500.00
Supercharger 300 x 10,000 (+) 3,000,000.00 = 5,347,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,347,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,722,000.00
Weapons and Equipment Cost: (+) 5,347,500.00 = 12,069,500.00
OmniMech Conversion Cost: (6,722,000.00 + 5,347,500.00) x 0.25 (+) 3,017,375.00 = 15,086,875.00
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 22,630,312.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,630,313.00
|