Cost Breakdown
Name/Model: Shadow SHW-100
Technology: Inner Sphere
Tonnage: 25
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (48 pts) 3.0 x 10,000 30,000.00
Internal Structure (Standard): 25 x 400 x 1 (+) 10,000.00 = 40,000.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 90,000.00
Engine (Fusion): (5,000 x 200 x 25) / 75 (+) 333,333.33 = 423,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,023,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,223,333.33
Life Support: 50,000 (+) 50,000.00 = 1,273,333.33
Sensors: 25 x 2,000 (+) 50,000.00 = 1,323,333.33
Arm Actuators: 25 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 5,000.00 = 1,328,333.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 1,345,833.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,345,833.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Machine Gun 5,000 5,000.00
Machine Gun 5,000 (+) 5,000.00 = 10,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 10,000.00
Medium Laser 40,000 (+) 40,000.00 = 50,000.00
Medium Laser 40,000 (+) 40,000.00 = 90,000.00
Medium Laser 40,000 (+) 40,000.00 = 130,000.00
Small Laser 11,250 (+) 11,250.00 = 141,250.00
Small Laser 11,250 (+) 11,250.00 = 152,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 152,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,345,833.33
Weapons and Equipment Cost: (+) 152,500.00 = 1,498,333.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 1,872,916.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 1,872,917.00
|