Distribution

Name/Model:         (Custom-C) Banshee BNC-6C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                             Head                             Right Arm                      
1. Shoulder                          1. Life Support                  1. Shoulder                    
2. Upper Arm Actuator                2. Sensors                       2. Upper Arm Actuator          
3. Lower Arm Actuator                3. Cockpit                       3. Lower Arm Actuator          
4.Gauss Rifle (C)                   4. Medium Pulse Laser (C)        4. Hand Actuator               
5.Gauss Rifle (C)                   5. Sensors                       5. Ferro-Fibrous (C)           
6.Gauss Rifle (C)                   6. Life Support                  6. Ferro-Fibrous (C)           
                                                                                                    
1.Gauss Rifle (C)                                                    1. Ferro-Fibrous (C)           
2.Gauss Rifle (C)                                                    2. Ferro-Fibrous (C)           
3.Gauss Rifle (C)                                                    3. Ferro-Fibrous (C)           
4. Gauss Rifle (Ammo 8) (C)                                           4. Ferro-Fibrous (C)           
5. Gauss Rifle (Ammo 8) (C)                                           5. Endo Steel                  
6. Gauss Rifle (Ammo 8) (C)                                           6. Endo Steel                  
                                                                                                     
Left Torso                           Center Torso                     Right Torso                    
1. XL Engine (C)                     1. XL Engine (C)                 1. XL Engine (C)               
2. XL Engine (C)                     2. XL Engine (C)                 2. XL Engine (C)               
3.ER PPC (C)                        3. XL Engine (C)                 3.ER PPC (C)                  
4.ER PPC (C)                        4. Gyro                          4.ER PPC (C)                  
5. Streak SRM 6 (Ammo 15) (C)        5. Gyro                          5.Streak SRM 6 (C)            
6. Medium Pulse Laser (C)            6. Gyro                          6.Streak SRM 6 (C)            
                                                                                                     
1. Medium Pulse Laser (C)            1. Gyro                          1.Double Heat Sink (C)        
2. Ferro-Fibrous (C)                 2. XL Engine (C)                 2.Double Heat Sink (C)        
3. Endo Steel                        3. XL Engine (C)                 3. Endo Steel                  
4. Endo Steel                        4. XL Engine (C)                 4. Endo Steel                  
5. Endo Steel                        5. Supercharger (C)              5. Endo Steel                  
6. Endo Steel                        6. Medium Pulse Laser (C)        6. Endo Steel                  
                                                                                                     
Left Leg                                                              Right Leg                      
1. Hip                                                                1. Hip                         
2. Upper Leg Actuator                                                 2. Upper Leg Actuator          
3. Lower Leg Actuator                                                 3. Lower Leg Actuator          
4. Foot Actuator                                                      4. Foot Actuator               
5. Endo Steel                                                         5. Endo Steel                  
6. Endo Steel                                                         6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         (Custom-C) Banshee BNC-6C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                    +3                    (*)       1.30  = 1,209.813
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,209.813

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 49 (Weapons) = -13                           
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       ER PPC (C)                                                     (+)    412.000  =   824.000
       Gauss Rifle (C)                                                (+)    320.000  = 1,144.000
       Streak SRM 6 (C)                                               (+)    118.000  = 1,262.000
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,373.000
       Medium Pulse Laser (C)                   [Inefficient]         (+)     55.500  = 1,428.500
       Medium Pulse Laser (C)                   [Inefficient]         (+)     55.500  = 1,484.000
       Medium Pulse Laser (C)                   [Inefficient]         (+)     55.500  = 1,539.500
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,579.500
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,619.500
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,659.500
       Streak SRM 6 (Ammo 15) (C)                                     (+)     15.000  = 1,674.500
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,769.500
  Speed Factor:                                 8 (Run) + 0 (Jump)    (*)      1.370  = 2,424.215
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,424.215

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,209.813             
  Offensive Battle Rating:                                            (+)  2,424.215  = 3,634.028
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,634

                 Alpha Strike Conversion

Name/Model:         (Custom-C) Banshee BNC-6C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ER PPC                       (Clan)                                                         (+)       15  =       17
     ER PPC                       (Clan)                                                         (+)       15  =       32
     Gauss Rifle                  (Clan)                                                         (+)        1  =       33
     Medium Pulse Laser           (Clan)                                                         (+)        4  =       37
     Medium Pulse Laser           (Clan)                                                         (+)        4  =       41
     Medium Pulse Laser           (Clan)                                                         (+)        4  =       45
     Medium Pulse Laser           (Clan)                                                         (+)        4  =       49
     Streak SRM 6                 (Clan)                                                         (+)        4  =       53
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       49  =      -17
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -17

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    1.540
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    2.310
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    3.080
     Streak SRM 6 (C)                                                                            (+)    1.200  =    4.280
     Gauss Rifle (C)                                                                             (+)    1.245  =    5.525
     ER PPC (C)                                                                                  (+)    1.500  =    7.025
     ER PPC (C)                                                                                  (+)    1.500  =    8.525
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  272.800
     Divided by the maximum heat output - 4                                                      (/)       49  =    5.567
     Rounded up to the nearest tenth                                                                           =      5.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    1.540
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    2.310
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    3.080
     Streak SRM 6 (C)                                                                            (+)    1.200  =    4.280
     Gauss Rifle (C)                                                                             (+)    1.500  =    5.780
     ER PPC (C)                                                                                  (+)    1.500  =    7.280
     ER PPC (C)                                                                                  (+)    1.500  =    8.780
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  280.960
     Divided by the maximum heat output - 4                                                      (/)       49  =    5.734
     Rounded up to the nearest tenth                                                                           =      5.8
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ER PPC                       (Clan)                                                         (+)       15  =       17
     ER PPC                       (Clan)                                                         (+)       15  =       32
     Gauss Rifle                  (Clan)                                                         (+)        1  =       33
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       29  =        3
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle (C)                                                                             (+)    1.500  =    1.500
     ER PPC (C)                                                                                  (+)    1.500  =    3.000
     ER PPC (C)                                                                                  (+)    1.500  =    4.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          5

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 5 (Long)                                =   23.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   25.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   27.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   27.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   30.000
     Final DIR                   Round to nearest half point                                                   =   30.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   30.000  =   31.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   27.000
     Defensive Value                                                                             (+)   31.250  =   58.250
     Agile                       [2 (TMM) - 1] x 6 (Medium)                                      (+)    6.000  =   64.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     64

                 Cost Breakdown

Name/Model:         (Custom-C) Banshee BNC-6C
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                  (288 pts) 15.0 x 20,000                             300,000.00                    
  Internal Structure (Endo Steel):        95 x 1,600 x 1                           (+)        152,000.00  =       452,000.00
  Myomer (Standard):                      95 x 2,000                               (+)        190,000.00  =       642,000.00
  Engine (XL):                            (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,268,666.67
  Gyro (Standard):                        4.0 x 300,000                            (+)      1,200,000.00  =    11,468,666.67
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =    11,668,666.67
  Life Support:                           50,000                                   (+)         50,000.00  =    11,718,666.67
  Sensors:                                95 x 2,000                               (+)        190,000.00  =    11,908,666.67
  Heat Sinks (Double):                    16 x 6,000                               (+)         96,000.00  =    12,004,666.67
  Arm Actuators:                          95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    12,040,766.67
  Leg Actuators:                          95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,107,266.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         12,107,266.67

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  CASE (C)                                2 x 50,000                                          100,000.00                    
  ER PPC (C)                              300,000                                  (+)        300,000.00  =       400,000.00
  ER PPC (C)                              300,000                                  (+)        300,000.00  =       700,000.00
  Gauss Rifle (C)                         300,000                                  (+)        300,000.00  =     1,000,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)    0                                        (+)              0.00  =     1,000,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)    0                                        (+)              0.00  =     1,000,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)    0                                        (+)              0.00  =     1,000,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =     1,060,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =     1,120,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =     1,180,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =     1,240,000.00
  Streak SRM 6 (C)                        120,000                                  (+)        120,000.00  =     1,360,000.00
  Streak SRM 6 (Ammo 15) [Empty Bin] (C)  0                                        (+)              0.00  =     1,360,000.00
  Supercharger (C)                        380 x 10,000                             (+)      3,800,000.00  =     5,160,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                5,160,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         12,107,266.67                    
  Weapons and Equipment Cost:                                                      (+)      5,160,000.00  =    17,267,266.67
  BattleMech Cost Multiplier:             1 + (95 / 100)                           (*)              1.95  =    33,671,170.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                          33,671,170.00