Distribution

Name/Model:         Bull Shark BSK-WG "War Ghoul"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================

Left Arm                             Head                        Right Arm                    
1. Shoulder                          1. Life Support             1. Shoulder                  
2. Upper Arm Actuator                2. Sensors                  2. Upper Arm Actuator        
3.Large Pulse Laser                 3. Cockpit                  3.Large Pulse Laser         
4.Large Pulse Laser                 4. Endo Steel               4.Large Pulse Laser         
5. Medium Pulse Laser                5. Sensors                  5. Medium Pulse Laser        
6. Endo Steel                        6. Life Support             6. Endo Steel                
                                                                                              
1. Endo Steel                                                    1. Endo Steel                
2. Endo Steel                                                    2. Endo Steel                
3. Roll Again                                                    3. Roll Again                
4. Roll Again                                                    4. Roll Again                
5. Roll Again                                                    5. Roll Again                
6. Roll Again                                                    6. Roll Again                
                                                                                              
Left Torso                           Center Torso                Right Torso                  
1. XL Engine                         1. XL Engine                1. XL Engine                 
2. XL Engine                         2. XL Engine                2. XL Engine                 
3. XL Engine                         3. XL Engine                3. XL Engine                 
4. Medium Pulse Laser                4. Gyro                     4.Heavy Gauss Rifle         
5. Medium Pulse Laser                5. Gyro                     5.Heavy Gauss Rifle         
6. Heavy Gauss Rifle (Ammo 4)        6. Gyro                     6.Heavy Gauss Rifle         
                                                                                             
1. Heavy Gauss Rifle (Ammo 4)        1. Gyro                     1.Heavy Gauss Rifle         
2. Heavy Gauss Rifle (Ammo 4)        2. XL Engine                2.Heavy Gauss Rifle         
3. Heavy Gauss Rifle (Ammo 4)        3. XL Engine                3.Heavy Gauss Rifle         
4. Endo Steel                        4. XL Engine                4.Heavy Gauss Rifle         
5. Endo Steel                        5.Heavy Gauss Rifle        5.Heavy Gauss Rifle         
6. Endo Steel                        6.Heavy Gauss Rifle        6.Heavy Gauss Rifle         
                                                                                              
Left Leg                                                         Right Leg                    
1. Hip                                                           1. Hip                       
2. Upper Leg Actuator                                            2. Upper Leg Actuator        
3. Lower Leg Actuator                                            3. Lower Leg Actuator        
4. Foot Actuator                                                 4. Foot Actuator             
5. Endo Steel                                                    5. Endo Steel                
6. Endo Steel                                                    6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Bull Shark BSK-WG "War Ghoul"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             232 x 2.5 x 1               580.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   688.750
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   736.250
  Explosive Equipment:                          11 Critical Spaces   (-)     11.000  =   725.250
  Defensive Movement Factor:                    +2                   (*)       1.20  =   870.300
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           870.300

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 38 (Weapons) = -6                           
  Offensive Equipment:                                                                          
       Heavy Gauss Rifle                                                    346.000             
       Large Pulse Laser                                             (+)    119.000  =   465.000
       Large Pulse Laser                                             (+)    119.000  =   584.000
       Medium Pulse Laser                                            (+)     48.000  =   632.000
       Medium Pulse Laser                                            (+)     48.000  =   680.000
       Medium Pulse Laser                                            (+)     48.000  =   728.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  =   771.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  =   814.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  =   857.000
       Heavy Gauss Rifle (Ammo 4)                                    (+)     43.000  =   900.000
       Medium Pulse Laser                       [Inefficient]        (+)     24.000  =   924.000
  Total 'Mech Tonnage:                                               (+)     95.000  = 1,019.000
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  = 1,141.280
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,141.280

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  870.300             
  Offensive Battle Rating:                                           (+)  1,141.280  = 2,011.580
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,012

                 Alpha Strike Conversion

Name/Model:         Bull Shark BSK-WG "War Ghoul"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Heavy Gauss Rifle                                                                           (+)        2  =        4
     Large Pulse Laser                                                                           (+)       10  =       14
     Large Pulse Laser                                                                           (+)       10  =       24
     Medium Pulse Laser                                                                          (+)        4  =       28
     Medium Pulse Laser                                                                          (+)        4  =       32
     Medium Pulse Laser                                                                          (+)        4  =       36
     Medium Pulse Laser                                                                          (+)        4  =       40
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       36  =       -8
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -8

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     Large Pulse Laser                                                                           (+)    0.990  =    3.630
     Large Pulse Laser                                                                           (+)    0.990  =    4.620
     Heavy Gauss Rifle                                                                           (+)    1.650  =    6.270
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  175.560
     Divided by the maximum heat output - 4                                                      (/)       36  =    4.877
     Rounded up to the nearest tenth                                                                           =      4.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     Large Pulse Laser                                                                           (+)    0.990  =    3.630
     Large Pulse Laser                                                                           (+)    0.990  =    4.620
     Heavy Gauss Rifle                                                                           (+)    2.000  =    6.620
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  185.360
     Divided by the maximum heat output - 4                                                      (/)       36  =    5.149
     Rounded up to the nearest tenth                                                                           =      5.2
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Heavy Gauss Rifle                                                                           (+)        2  =        4
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)        0  =       28
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     28

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Heavy Gauss Rifle                                                                           (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      232 armor points x 1                                                 232.000  =  232.000
     Armor Factor Conversion                                                                     (/)       30  =    7.733
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 6 (Medium) + 6 (Medium) + 1 (Long)                                =   18.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   20.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   21.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   21.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                                   =   22.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   22.000  =   23.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   21.000
     Defensive Value                                                                             (+)   23.000  =   44.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44

                 Cost Breakdown

Name/Model:         Bull Shark BSK-WG "War Ghoul"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                       (232 pts) 14.5 x 10,000                             145,000.00                    
  Internal Structure (Endo Steel):        95 x 1,600 x 1                           (+)        152,000.00  =       297,000.00
  Myomer (Standard):                      95 x 2,000                               (+)        190,000.00  =       487,000.00
  Engine (XL):                            (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,113,666.67
  Gyro (Standard):                        4.0 x 300,000                            (+)      1,200,000.00  =    11,313,666.67
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =    11,513,666.67
  Life Support:                           50,000                                   (+)         50,000.00  =    11,563,666.67
  Sensors:                                95 x 2,000                               (+)        190,000.00  =    11,753,666.67
  Heat Sinks (Double):                    14 x 6,000                               (+)         84,000.00  =    11,837,666.67
  Arm Actuators:                          95 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         19,000.00  =    11,856,666.67
  Leg Actuators:                          95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,923,166.67
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         11,923,166.67

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  Heavy Gauss Rifle                       500,000                                             500,000.00                    
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Heavy Gauss Rifle (Ammo 4) [Empty Bin]  0                                        (+)              0.00  =       500,000.00
  Large Pulse Laser                       175,000                                  (+)        175,000.00  =       675,000.00
  Large Pulse Laser                       175,000                                  (+)        175,000.00  =       850,000.00
  Medium Pulse Laser                      60,000                                   (+)         60,000.00  =       910,000.00
  Medium Pulse Laser                      60,000                                   (+)         60,000.00  =       970,000.00
  Medium Pulse Laser                      60,000                                   (+)         60,000.00  =     1,030,000.00
  Medium Pulse Laser                      60,000                                   (+)         60,000.00  =     1,090,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                1,090,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         11,923,166.67                    
  Weapons and Equipment Cost:                                                      (+)      1,090,000.00  =    13,013,166.67
  BattleMech Cost Multiplier:             1 + (95 / 100)                           (*)              1.95  =    25,375,675.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                          25,375,675.00