Cost Breakdown
Name/Model: Missile king Prime [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped OmniMech
===============================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (600 pts) 37.5 x 30,000 1,125,000.00
Internal Structure (Standard): 200 x 4,000 x 1 (+) 800,000.00 = 1,925,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 4,325,000.00
Engine (XXL): (100,000 x 400 x 200) / 75 (+) 106,666,666.67 = 110,991,666.67
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 114,991,666.67
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 115,291,666.67
Life Support: 50,000 (+) 50,000.00 = 115,341,666.67
Sensors: 200 x 2,000 (+) 400,000.00 = 115,741,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 115,861,666.67
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 115,941,666.67
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 116,221,666.67
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 116,221,666.67
===============================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
CASE (C) 3 x 50,000 150,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 150,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 150,000.00
LRM 15 (Ammo 8) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 150,000.00
LRM 15 w/ Artemis IV FCS (C) 175,000 + 100,000 (+) 275,000.00 = 425,000.00
LRM 15 w/ Artemis IV FCS (C) 175,000 + 100,000 (+) 275,000.00 = 700,000.00
LRM 15 w/ Artemis IV FCS (C) 175,000 + 100,000 (+) 275,000.00 = 975,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 975,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 975,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 975,000.00
LRM 20 (Ammo 6) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 975,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 1,325,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 1,675,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 2,025,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 2,375,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 2,725,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 3,075,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 3,425,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 3,775,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 4,125,000.00
LRM 20 w/ Artemis IV FCS (C) 250,000 + 100,000 (+) 350,000.00 = 4,475,000.00
LRM 5 (I-OS) w/ Artemis IV FCS (C) 24,000 + 100,000 (+) 124,000.00 = 4,599,000.00
Rocket Launcher 15 (Prototype) (C) 30,000 (+) 30,000.00 = 4,629,000.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,629,000.00
===============================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 116,221,666.67
Weapons and Equipment Cost: (+) 4,629,000.00 = 120,850,666.67
OmniMech Conversion Cost: (116,221,666.67 + 4,629,000.00) x 0.25 (+) 30,212,666.67 = 151,063,333.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 453,190,000.00
-----------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 453,190,000.00
|