Cost Breakdown
Name/Model: Wendigo (Mimic) WO-M
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped BattleMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (247 pts) 15.5 x 50,000 775,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 903,000.00
Myomer (Triple-Strength): 80 x 16,000 (+) 1,280,000.00 = 2,183,000.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,849,666.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 47,249,666.67
Cockpit (Small): 175,000 (+) 175,000.00 = 47,424,666.67
Life Support: 50,000 (+) 50,000.00 = 47,474,666.67
Sensors: 80 x 2,000 (+) 160,000.00 = 47,634,666.67
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 47,736,666.67
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 47,752,666.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 47,808,666.67
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 47,808,666.67
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 850,000.00
Bloodhound Active Probe 500,000 (+) 500,000.00 = 1,350,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,670,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,990,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,990,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,990,000.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,990,000.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 47,808,666.67
Weapons and Equipment Cost: (+) 1,990,000.00 = 49,798,666.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 89,637,600.00
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 89,637,600.00
|