Cost Breakdown
Name/Model: Havoc (Prime) HVC-P1
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped BattleMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Endo Steel): 100 x 1,600 x 1 (+) 160,000.00 = 355,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 555,000.00
Engine (XXL): (100,000 x 400 x 100) / 75 (+) 53,333,333.33 = 53,888,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 55,088,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 55,288,333.33
Life Support: 50,000 (+) 50,000.00 = 55,338,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 55,538,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 55,616,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 55,662,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 55,732,333.33
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 55,732,333.33
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 850,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,170,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,490,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 1,810,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 2,130,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,130,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,130,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,130,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 2,130,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,130,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 55,732,333.33
Weapons and Equipment Cost: (+) 2,130,000.00 = 57,862,333.33
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 115,724,666.67
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 115,724,667.00
|