Cost Breakdown
Name/Model: Speed Demon (Sprinter) Prime [BASE]
Technology: Clan
Tonnage: 20
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (69 pts) 4.0 x 20,000 80,000.00
Internal Structure (Endo Steel): 20 x 1,600 x 1 (+) 32,000.00 = 112,000.00
Myomer (MASC): (260 x 1 x 1,000) + (20 x 2,000) (+) 300,000.00 = 412,000.00
Engine (XXL): (100,000 x 260 x 20) / 75 (+) 6,933,333.33 = 7,345,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 8,245,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 8,420,333.33
Life Support: 50,000 (+) 50,000.00 = 8,470,333.33
Sensors: 20 x 2,000 (+) 40,000.00 = 8,510,333.33
Arm Actuators: 20 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 9,200.00 = 8,519,533.33
Leg Actuators: 20 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 14,000.00 = 8,533,533.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,533,533.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Drone Operating System 5,000 + (2.5 x 10,000) (+) 30,000.00 = 130,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 280,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 430,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 430,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,533,533.33
Weapons and Equipment Cost: (+) 430,000.00 = 8,963,533.33
OmniMech Conversion Cost: (8,533,533.33 + 430,000.00) x 0.25 (+) 2,240,883.33 = 11,204,416.67
BattleMech Cost Multiplier: 1 + (20 / 100) (*) 1.20 = 13,445,300.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,445,300.00
|