Cost Breakdown
Name/Model: White Aegis J
Technology: Clan (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (247 pts) 13.0 x 20,000 260,000.00
Internal Structure (Standard): 80 x 400 x 1 (+) 32,000.00 = 292,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 452,000.00
Engine (Fusion): (5,000 x 160 x 80) / 75 (+) 853,333.33 = 1,305,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,905,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,105,333.33
Life Support: 50,000 (+) 50,000.00 = 2,155,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 2,315,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 2,411,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 2,427,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 2,483,333.33
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,483,333.33
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
CASE II 175,000 (+) 175,000.00 = 525,000.00
ER PPC 300,000 (+) 300,000.00 = 825,000.00
ER PPC 300,000 (+) 300,000.00 = 1,125,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,136,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,196,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,256,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,316,250.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,376,250.00
Medium VSP Laser (IS) 200,000 (+) 200,000.00 = 1,576,250.00
Medium VSP Laser (IS) 200,000 (+) 200,000.00 = 1,776,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 1,926,250.00
PPC Capacitor 150,000 (+) 150,000.00 = 2,076,250.00
Rotary AC/2 175,000 (+) 175,000.00 = 2,251,250.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,251,250.00
Rotary AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 2,251,250.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,251,250.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,483,333.33
Weapons and Equipment Cost: (+) 2,251,250.00 = 4,734,583.33
OmniMech Conversion Cost: (2,483,333.33 + 2,251,250.00) x 0.25 (+) 1,183,645.83 = 5,918,229.17
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 10,652,812.50
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,652,812.00
|